S

Siam Global House PCL
SET:GLOBAL

Watchlist Manager
Siam Global House PCL
SET:GLOBAL
Watchlist
Price: 6.35 THB Market Closed
Market Cap: 34.3B THB

Relative Value

The Relative Value of one GLOBAL stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.35 THB, Siam Global House PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLOBAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
23
Median 3Y
2.4
Median 5Y
2.5
Industry
0.6
Forward
1.1
vs History
92
vs Industry
33
Median 3Y
27.6
Median 5Y
28.1
Industry
16.8
Forward
16.6
vs History
50
vs Industry
33
Median 3Y
14
Median 5Y
20.7
Industry
8.5
vs History
71
vs Industry
16
Median 3Y
58.9
Median 5Y
58.9
Industry
17.5
vs History
93
vs Industry
42
Median 3Y
3.3
Median 5Y
3.8
Industry
1.7
vs History
90
vs Industry
21
Median 3Y
2.6
Median 5Y
2.8
Industry
0.7
Forward
1.4
vs History
90
vs Industry
18
Median 3Y
10.3
Median 5Y
10.9
Industry
2.3
vs History
92
vs Industry
26
Median 3Y
17.9
Median 5Y
18.6
Industry
8.5
Forward
11.6
vs History
90
vs Industry
25
Median 3Y
24
Median 5Y
24.8
Industry
13.1
Forward
18.9
vs History
42
vs Industry
31
Median 3Y
17
Median 5Y
24.5
Industry
10.1
vs History
vs Industry
27
Median 3Y
24.1
Median 5Y
33.6
Industry
14.2
vs History
95
vs Industry
32
Median 3Y
2.5
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

GLOBAL Competitors Multiples
Siam Global House PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Global House PCL
SET:GLOBAL
34.3B THB 1.1 16.7 11.4 17.6
US
Home Depot Inc
NYSE:HD
353.4B USD 2.1 24.2 15.7 18.6
US
Lowe's Companies Inc
NYSE:LOW
139.5B USD 1.7 20.6 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
11B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Floor & Decor Holdings Inc
NYSE:FND
6.5B USD 1.4 30.3 12.8 23.8
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.1B MYR 2.9 22.9 12.2 17
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.3 11.9 16.6
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
81.1B THB 1.2 13.2 8.2 11.8
SE
Clas Ohlson AB
STO:CLAS B
18.5B SEK 1.5 18.2 13.9 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siam Global House PCL
SET:GLOBAL
Average EV/EBITDA: 11.7
11.4
2%
5.7
US
Home Depot Inc
NYSE:HD
15.7
4%
3.9
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
12.8
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.2
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.2
2%
4.1
SE
Clas Ohlson AB
STO:CLAS B
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siam Global House PCL
SET:GLOBAL
Average EV/EBIT: 16.3
17.6
-1%
N/A
US
Home Depot Inc
NYSE:HD
18.6
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.7
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
23.8
13%
1.8
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.6
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
11.8
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
13.9
12%
1.2