H

Hana Microelectronics PCL
SET:HANA

Watchlist Manager
Hana Microelectronics PCL
SET:HANA
Watchlist
Price: 18.2 THB -12.08%
Market Cap: 16.1B THB
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HANA stock under the Base Case scenario is 42.37 THB. Compared to the current market price of 18.2 THB, Hana Microelectronics PCL is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HANA Relative Value
Base Case
42.37 THB
Undervaluation 57%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
90
vs Industry
72
Median 3Y
1.3
Median 5Y
1.5
Industry
2
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
31
Median 3Y
18.1
Median 5Y
20.8
Industry
25.8
Forward
15
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
84
vs Industry
62
Median 3Y
8.4
Median 5Y
12.9
Industry
16.5
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
47
vs Industry
47
Median 3Y
8
Median 5Y
8
Industry
22
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
90
vs Industry
82
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
88
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
Forward
0.3
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
90
vs Industry
72
Median 3Y
8.8
Median 5Y
9.6
Industry
8.1
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
22
vs Industry
66
Median 3Y
8.9
Median 5Y
9.3
Industry
16.2
Forward
2.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
58
Median 3Y
14.2
Median 5Y
14.8
Industry
20
Forward
4.9
More Details
1.5
EV/OCF
EV/OCF
Enterprise Value to OCF
1.5
vs History
85
vs Industry
66
Median 3Y
6.6
Median 5Y
10.6
Industry
15.8
More Details
1.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.7
vs History
52
vs Industry
50
Median 3Y
2.7
Median 5Y
2.7
Industry
19.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
90
vs Industry
89
Median 3Y
1.1
Median 5Y
1.5
Industry
1.9
More Details

Multiples Across Competitors

HANA Competitors Multiples
Hana Microelectronics PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Hana Microelectronics PCL
SET:HANA
16.2B THB 0.7 -19.9 8.9 -6.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.7 44.1 36.5 36.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.5T TWD 0.5 19.2 10.1 14.5
CH
TE Connectivity Ltd
NYSE:TEL
72.6B USD 4.2 39.4 18 22.5
CA
Celestica Inc
TSX:CLS
53.8B CAD 3.4 53.6 39.3 47.1
SG
Flex Ltd
NASDAQ:FLEX
23.8B USD 0.9 27.1 12.3 17.6
US
Jabil Inc
NYSE:JBL
23B USD 0.8 35 11.1 16.3
KY
Fabrinet
NYSE:FN
16B USD 4.5 45.7 37.8 43.9
CN
Goertek Inc
SZSE:002241
100.6B CNY 1 34.6 35.2 35.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 766.6 98.6 98.6
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22 25.6
P/E Multiple
Earnings Growth PEG
TH
H
Hana Microelectronics PCL
SET:HANA
Average P/E: 109.3
Negative Multiple: -19.9 		N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
44.1
38%
1.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
19.2
20%
1
CH
TE Connectivity Ltd
NYSE:TEL
39.4
29%
1.4
CA
Celestica Inc
TSX:CLS
53.6
47%
1.1
SG
Flex Ltd
NASDAQ:FLEX
27.1
23%
1.2
US
Jabil Inc
NYSE:JBL
35
34%
1
KY
Fabrinet
NYSE:FN
45.7
25%
1.8
CN
Goertek Inc
SZSE:002241
34.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
766.6
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
25%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Hana Microelectronics PCL
SET:HANA
Average EV/EBITDA: 30
8.9
38%
0.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.5
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.1
17%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
18
12%
1.5
CA
Celestica Inc
TSX:CLS
39.3
25%
1.6
SG
Flex Ltd
NASDAQ:FLEX
12.3
14%
0.9
US
Jabil Inc
NYSE:JBL
11.1
10%
1.1
KY
Fabrinet
NYSE:FN
37.8
23%
1.6
CN
Goertek Inc
SZSE:002241
35.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
98.6
N/A N/A
US
F
Fabrinet
SWB:FAN
22
23%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Hana Microelectronics PCL
SET:HANA
Average EV/EBIT: 35.8
Negative Multiple: -6.4
17%
N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.5
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.5
19%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
22.5
13%
1.7
CA
Celestica Inc
TSX:CLS
47.1
29%
1.6
SG
Flex Ltd
NASDAQ:FLEX
17.6
18%
1
US
Jabil Inc
NYSE:JBL
16.3
15%
1.1
KY
Fabrinet
NYSE:FN
43.9
24%
1.8
CN
Goertek Inc
SZSE:002241
35.2
21%
1.7
TW
FIH Mobile Ltd
F:FW3
98.6
N/A N/A
US
F
Fabrinet
SWB:FAN
25.6
24%
1.1

See Also

Summary
HANA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HANA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HANA stock valuation using valuation multiples.
Wall Street Estimates
HANA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HANA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.