Hwa Fong Rubber Thailand PCL
SET:HFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.8), the stock would be worth ฿0.92 (78% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30.8 | ฿4.14 |
0%
|
| 3-Year Average | 6.8 | ฿0.92 |
-78%
|
| 5-Year Average | 7 | ฿0.94 |
-77%
|
| Industry Average | 13.4 | ฿1.81 |
-56%
|
| Country Average | 13.4 | ฿1.81 |
-56%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
H
|
Hwa Fong Rubber Thailand PCL
SET:HFT
|
2.7B THB | 30.8 | 13.6 | |
| JP |
|
Bridgestone Corp
TSE:5108
|
4.2T JPY | 11.5 | 13 | |
| FR |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
21.4B EUR | 20.4 | 12.9 | |
| IT |
|
Pirelli & C SpA
MIL:PIRC
|
6.4B EUR | 15.5 | 12.7 | |
| CN |
|
Sailun Group Co Ltd
SSE:601058
|
47.1B CNY | 20.3 | 13.3 | |
| JP |
|
Yokohama Rubber Co Ltd
TSE:5101
|
1T JPY | 9.3 | 9.7 | |
| IN |
|
MRF Ltd
NSE:MRF
|
553.1B INR | 37 | 24.7 | |
| KR |
H
|
Hankook Tire & Technology Co Ltd
KRX:161390
|
7.5T KRW | -5.8 | 6.9 | |
| IN |
|
Balkrishna Industries Ltd
NSE:BALKRISIND
|
425.3B INR | -300.4 | 32.1 | |
| JP |
|
Toyo Tire Corp
TSE:5105
|
593.7B JPY | 14.2 | 9.3 | |
| JP |
|
Sumitomo Rubber Industries Ltd
TSE:5110
|
536.3B JPY | 32.1 | 10.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Hwa Fong Rubber Thailand PCL
Glance View
Hwa Fong Rubber (Thailand) Public Co. Ltd. engages in the manufacturing and distributing of tires and inner tubes for bicycle, motorcycle and small logistic vehicles. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2003-12-15. Its vehicles include trolleys, forklift, golf cart, and all-terrain vehicles. The firm manufactures tires for general bicycles such as mountain bikes wheelchairs for the disabled; tires for motorcycles such as general motorcycles high speed motorcycle, scooter, motocross; tires for small transport vehicles such as trolleys, forklifts, tractors, tuk-tuks, agricultural vehicles, golf carts; and tires used for running on the beach, hiking, road bike mountain bike. The firm sells its products under the brands of DURO, Q-UICK and DUNLOP.T It distributes to bicycle's Original Equipment Manufacturer (OEM) such as LA BICYCLE, TURBO BICYCLE under the brand name DURO and motorcycle manufacturers such as HONDA and KAWASAKI.