K

Karmarts PCL
SET:KAMART

Watchlist Manager
Karmarts PCL
SET:KAMART
Watchlist
Price: 8.7 THB
Market Cap: 11.2B THB
Section:
 

Relative Value

The Relative Value of one KAMART stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.7 THB, Karmarts PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
41
vs Industry
13
Median 3Y
4
Median 5Y
3
Industry
1.1
Forward
3.1
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
61
vs Industry
33
Median 3Y
18.8
Median 5Y
18.4
Industry
18
Forward
14.7
More Details
17.8
P/OCF
P/OCF
Price to OCF
17.8
vs History
58
vs Industry
15
Median 3Y
27.4
Median 5Y
21.4
Industry
11.6
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
66
vs Industry
21
Median 3Y
32.9
Median 5Y
21.8
Industry
15.3
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
50
vs Industry
17
Median 3Y
4.4
Median 5Y
3.3
Industry
1.6
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
36
vs Industry
15
Median 3Y
4.2
Median 5Y
3.1
Industry
1.2
Forward
3.3
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
42
vs Industry
28
Median 3Y
7.8
Median 5Y
6
Industry
3.9
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
41
vs Industry
31
Median 3Y
14.5
Median 5Y
12.3
Industry
10.4
Forward
11.9
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
55
vs Industry
35
Median 3Y
15.8
Median 5Y
15
Industry
13.3
Forward
12.2
More Details
18.7
EV/OCF
EV/OCF
Enterprise Value to OCF
18.7
vs History
58
vs Industry
17
Median 3Y
25.6
Median 5Y
22
Industry
12.3
More Details
22
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22
vs History
57
vs Industry
7
Median 3Y
28
Median 5Y
24.8
Industry
15.3
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
53
vs Industry
15
Median 3Y
4.6
Median 5Y
2.8
Industry
1.2
More Details

Multiples Across Competitors

KAMART Competitors Multiples
Karmarts PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Karmarts PCL
SET:KAMART
11.1B THB 3.2 16.3 13 13.9
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.4 18.7 22.8
UK
Unilever PLC
LSE:ULVR
116.8B GBP 2.3 24.1 164.9 192.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.8 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
38.7B USD 2.7 -41.6 21 34.7
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.2 39.8 43.6
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
42.9B MYR 1 691.5 -1 010 -1 791.8 -1 358.3
IN
Dabur India Ltd
NSE:DABUR
887.8B INR 6.9 49.2 36.8 45.5
P/E Multiple
Earnings Growth PEG
TH
K
Karmarts PCL
SET:KAMART
Average P/E: 33.9
16.3
12%
1.4
FR
L'Oreal SA
PAR:OR
32.4
8%
4
UK
Unilever PLC
LSE:ULVR
24.1
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.7
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.2
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 010 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
Karmarts PCL
SET:KAMART
Average EV/EBITDA: 36.7
13
8%
1.6
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.9
2%
82.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
21
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 791.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.8
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
Karmarts PCL
SET:KAMART
Average EV/EBIT: 44
13.9
11%
1.3
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.3
2%
96.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34.7
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 358.3 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.5
11%
4.1

See Also

Summary
KAMART intrinsic value, competitors valuation, and company profile.
DCF Valuation
KAMART stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KAMART stock valuation using valuation multiples.
Wall Street Estimates
KAMART price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KAMART stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.