First Time Loading...
K

Karmarts PCL
SET:KAMART

Watchlist Manager
Karmarts PCL
SET:KAMART
Watchlist
Price: 13.8 THB -6.76% Market Closed
Updated: Jun 2, 2024

Relative Value

The Relative Value of one KAMART stock under the Base Case scenario is 10.71 THB. Compared to the current market price of 13.8 THB, Karmarts PCL is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMART Relative Value
Base Case
10.71 THB
Overvaluation 22%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
6
Median 3Y
4.8
Median 5Y
3.7
Industry
1.1
Forward
6
vs History
34
vs Industry
21
Median 3Y
28.2
Median 5Y
22.5
Industry
17.4
Forward
26.1
vs History
19
vs Industry
9
Median 3Y
32.4
Median 5Y
18.5
Industry
11.2
vs History
23
vs Industry
12
Median 3Y
38.2
Median 5Y
29.7
Industry
16.8
vs History
30
vs Industry
8
Median 3Y
5.2
Median 5Y
4.8
Industry
1.6
vs History
11
vs Industry
7
Median 3Y
5
Median 5Y
3.8
Industry
1.2
Forward
5.6
vs History
11
vs Industry
11
Median 3Y
10.3
Median 5Y
7.5
Industry
3.9
vs History
17
vs Industry
14
Median 3Y
20.6
Median 5Y
17.4
Industry
10.5
Forward
19.4
vs History
28
vs Industry
15
Median 3Y
23.5
Median 5Y
19.6
Industry
13.4
Forward
18.9
vs History
23
vs Industry
10
Median 3Y
30.9
Median 5Y
19.2
Industry
11.2
vs History
23
vs Industry
12
Median 3Y
33.9
Median 5Y
22.9
Industry
15
vs History
11
vs Industry
6
Median 3Y
4.8
Median 5Y
3.5
Industry
1.3

Multiples Across Competitors

KAMART Competitors Multiples
Karmarts PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Karmarts PCL
SET:KAMART
17.7B THB 7.3 26.8 22.5 24.4
FR
L'Oreal SA
PAR:OR
241.7B EUR 5.9 39.1 25.9 31.7
UK
Unilever PLC
LSE:ULVR
107B GBP 2.1 19.3 198.1 229.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
US
Estee Lauder Companies Inc
NYSE:EL
44.2B USD 2.9 69 22.9 37.4
UK
HALEON PLC
LSE:HLN
30B GBP 2.7 27.7 14.5 16.4
DE
Beiersdorf AG
XETRA:BEI
32.7B EUR 3.5 44.5 16.8 22.4
JP
Kao Corp
TSE:4452
3.2T JPY 2.1 57.7 16.6 31.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -231.8 41.6 45.1
JP
Shiseido Co Ltd
TSE:4911
2T JPY 1.6 107.6 21.6 106.4
IN
Dabur India Ltd
NSE:DABUR
965.9B INR 7.8 52.4 39.5 47.4

See Also

Discover More