L

Leo Global Logistics PCL
SET:LEO

Watchlist Manager
Leo Global Logistics PCL
SET:LEO
Watchlist
Price: 1.96 THB -0.51% Market Closed
Market Cap: 627.2m THB
Section:
 

Relative Value

The Relative Value of one LEO stock under the Base Case scenario is 4.5 THB. Compared to the current market price of 1.96 THB, Leo Global Logistics PCL is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEO Relative Value
Base Case
4.5 THB
Undervaluation 56%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
88
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
0.6
More Details
15.4
P/E
P/E
Price to Earnings
15.4
vs History
56
vs Industry
26
Median 3Y
16
Median 5Y
20.5
Industry
16.1
More Details
20.5
P/OCF
P/OCF
Price to OCF
20.5
vs History
8
vs Industry
39
Median 3Y
6.5
Median 5Y
3.3
Industry
8.9
More Details
7.6
P/FCFE
P/FCFE
Price to FCFE
7.6
vs History
16
vs Industry
50
Median 3Y
6.8
Median 5Y
4.1
Industry
14.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
86
vs Industry
68
Median 3Y
1.5
Median 5Y
2.4
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
71
vs Industry
38
Median 3Y
1
Median 5Y
1.1
Industry
0.8
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
86
vs Industry
59
Median 3Y
4
Median 5Y
4.3
Industry
4.7
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
70
vs Industry
20
Median 3Y
10.2
Median 5Y
13.1
Industry
9.7
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
55
vs Industry
30
Median 3Y
15.1
Median 5Y
16.7
Industry
14.4
More Details
42.9
EV/OCF
EV/OCF
Enterprise Value to OCF
42.9
vs History
8
vs Industry
33
Median 3Y
7.7
Median 5Y
3.7
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
30
Median 3Y
-9.1
Median 5Y
-14.4
Industry
13.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
86
vs Industry
60
Median 3Y
1.2
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

LEO Competitors Multiples
Leo Global Logistics PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Leo Global Logistics PCL
SET:LEO
617.5m THB 0.4 15.4 9.4 14.8
US
United Parcel Service Inc
NYSE:UPS
85.2B USD 1 15.5 8.5 12.3
US
FedEx Corp
NYSE:FDX
69.6B USD 0.8 16.1 7.8 13
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
376B DKK 1.7 40.1 24.4 24.4
CN
S.F. Holding Co Ltd
SZSE:002352
192.2B CNY 0.6 17.7 13.3 13.3
US
Expeditors International of Washington Inc
NYSE:EXPD
20.4B USD 1.8 24.1 16.6 17.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
19.5B USD 1.2 32.5 22.4 25.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
131.4B HKD 2.5 13.4 9.8 9.8
CN
JD Logistics Inc
HKEX:2618
78.2B HKD 0.4 10.8 6.1 6.1
KR
Hyundai Glovis Co Ltd
KRX:086280
13.4T KRW 0.5 9.7 4.3 5.9

See Also

Summary
LEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEO stock valuation using valuation multiples.
Wall Street Estimates
LEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.