M

MK Restaurant Group PCL
SET:M

Watchlist Manager
MK Restaurant Group PCL
SET:M
Watchlist
Price: 19 THB 1.06% Market Closed
Market Cap: 17.5B THB
Section:
 

Relative Value

The Relative Value of one M stock under the Base Case scenario is hidden THB. Compared to the current market price of 19 THB, MK Restaurant Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
88
vs Industry
53
Median 3Y
2
Median 5Y
2.7
Industry
1.4
Forward
1.1
More Details
15.8
P/E
P/E
Price to Earnings
15.8
vs History
80
vs Industry
45
Median 3Y
19.9
Median 5Y
29.5
Industry
20.1
Forward
15.1
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
88
vs Industry
54
Median 3Y
8.8
Median 5Y
11.2
Industry
9.6
More Details
18.5
P/FCFE
P/FCFE
Price to FCFE
18.5
vs History
73
vs Industry
28
Median 3Y
19.8
Median 5Y
23.9
Industry
18.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
90
vs Industry
55
Median 3Y
2.3
Median 5Y
3.2
Industry
2.1
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
88
vs Industry
70
Median 3Y
1.7
Median 5Y
2.3
Industry
1.9
Forward
0.8
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
88
vs Industry
76
Median 3Y
2.5
Median 5Y
3.6
Industry
3.8
More Details
3.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.9
vs History
88
vs Industry
67
Median 3Y
6.9
Median 5Y
9.7
Industry
10.6
Forward
3.7
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
88
vs Industry
59
Median 3Y
13.5
Median 5Y
20.2
Industry
16.6
Forward
9.2
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
88
vs Industry
65
Median 3Y
7.3
Median 5Y
9.7
Industry
11.3
More Details
5.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.6
vs History
98
vs Industry
33
Median 3Y
11.3
Median 5Y
15.6
Industry
16.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
90
vs Industry
54
Median 3Y
2.1
Median 5Y
3.1
Industry
1.3
More Details

Multiples Across Competitors

M Competitors Multiples
MK Restaurant Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MK Restaurant Group PCL
SET:M
17.2B THB 1.2 15.8 3.9 9.1
US
McDonald's Corp
NYSE:MCD
223.1B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.1B USD 2.6 51.8 20 30
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.2B USD 4.3 32.7 21.2 25
US
Yum! Brands Inc
NYSE:YUM
42.9B USD 5.3 29.6 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.4 34.3 16.3 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 377.4 429.6 -397.2
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 19.7 12.2 16.7
CN
MIXUE Group
HKEX:2097
149.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MK Restaurant Group PCL
SET:M
Average EV/EBITDA: 433.8
3.9
0%
N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.2
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.6
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.2
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MK Restaurant Group PCL
SET:M
Average EV/EBIT: 545.3
9.1
-1%
N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -397.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.7
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A

See Also

Summary
M intrinsic value, competitors valuation, and company profile.
DCF Valuation
M stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M stock valuation using valuation multiples.
Wall Street Estimates
M price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.