M

Mud & Hound PCL
SET:MUD

Watchlist Manager
Mud & Hound PCL
SET:MUD
Watchlist
Price: 0.67 THB -4.29% Market Closed
Market Cap: ฿705.8m

Relative Value

The Relative Value of one MUD stock under the Base Case scenario is 2.42 THB. Compared to the current market price of 0.67 THB, Mud & Hound PCL is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUD Relative Value
Base Case
2.42 THB
Undervaluation 72%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MUD Competitors Multiples
Mud & Hound PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mud & Hound PCL
SET:MUD
705.8m THB 0.3 -2.2 9 -8.4
US
McDonald's Corp
NYSE:MCD
232.6B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
113B USD 3 82.6 23.4 35.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
52B USD 4.4 33.8 22 25.9
UK
Compass Group PLC
LSE:CPG
36.4B GBP 0.8 19.6 10.6 13.5
US
Yum! Brands Inc
NYSE:YUM
44.9B USD 5.5 29 19.7 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 34.9 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6 1 122.2 418.6 -405.1
US
Darden Restaurants Inc
NYSE:DRI
25B USD 2 22.2 14.4 19.7
CN
Yum China Holdings Inc
NYSE:YUMC
21.1B USD 1.8 23.4 10.9 14.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Mud & Hound PCL
SET:MUD
Average EV/EBIT: 546.9
Negative Multiple: -8.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.2
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.5
13%
1
US
Yum! Brands Inc
NYSE:YUM
21.3
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -405.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.8
9%
1.6