M

Mud & Hound PCL
SET:MUD

Watchlist Manager
Mud & Hound PCL
SET:MUD
Watchlist
Price: 0.7 THB 4.48%
Market Cap: ฿737.4m

Relative Value

The Relative Value of one MUD stock under the Base Case scenario is 2.42 THB. Compared to the current market price of 0.7 THB, Mud & Hound PCL is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUD Relative Value
Base Case
2.42 THB
Undervaluation 71%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MUD Competitors Multiples
Mud & Hound PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mud & Hound PCL
SET:MUD
737.4m THB 0.3 -2.3 9.2 -8.5
US
McDonald's Corp
NYSE:MCD
231.2B USD 8.8 27.5 18.8 22.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.7B USD 3 82.4 23.4 35.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.1B USD 4.4 33.9 22 26
UK
Compass Group PLC
LSE:CPG
35.3B GBP 0.8 19.1 10.3 13.2
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 5.4 28.3 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.8T INR 6.5 1 207.4 451.2 -436.7
US
Darden Restaurants Inc
NYSE:DRI
25.1B USD 2 22.2 14.4 19.8
CN
Yum China Holdings Inc
NYSE:YUMC
20.3B USD 1.7 21.9 10.7 14.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Mud & Hound PCL
SET:MUD
Average EV/EBIT: 546.8
Negative Multiple: -8.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.1
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
26
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.2
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -436.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.8
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
11%
1.3