NWR Relative Valuation - Nawarat Patanakarn PCL

Watchlist Manager

Watchlist

Price: 0.04 THB Market Closed

Market Cap: ฿103.4m

Relative Value

There is not enough data to reliably calculate the relative value of NWR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NWR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	N	Nawarat Patanakarn PCL SET:NWR	103.4m THB	0	-0.1	-4.8	-3.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	74.6B EUR	1	15.2	6.7	9.9
US		Quanta Services Inc NYSE:PWR	85B USD	3	82.8	36.5	57.8
IN		Larsen and Toubro Ltd F:LTO	50.9B EUR	2	33.5	20.1	23.6
IN		Larsen & Toubro Ltd NSE:LT	5.3T INR	1.9	32.8	19.8	23.2
ES		Ferrovial SA MAD:FER	43.1B EUR	4.8	13.5	40.8	60.8
NL		Ferrovial SE AEX:FER	43.1B EUR	4.7	13.4	40.7	60.6
US		Comfort Systems USA Inc NYSE:FIX	50.3B USD	5.5	49.2	34	37.7
DE	H	Hochtief AG XETRA:HOT	30.1B EUR	0.8	33.3	11.2	14.8
US		EMCOR Group Inc NYSE:EME	33B USD	1.9	26	18.2	20.4

				Revenue Growth	P/S to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average P/S: 2.5 0	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	3	12%	0.2
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.9	16%	0.1
ES		Ferrovial SA MAD:FER	4.8	4%	1.2
NL		Ferrovial SE AEX:FER	4.7	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.5	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	N/A	N/A

				Earnings Growth	PEG
TH	N	Nawarat Patanakarn PCL SET:NWR	Average P/E: 32 Negative Multiple: -0.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	15.2	9%	1.7
US		Quanta Services Inc NYSE:PWR	82.8	38%	2.2
IN		Larsen and Toubro Ltd F:LTO	33.5	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	32.8	21%	1.6
ES		Ferrovial SA MAD:FER	13.5	-34%	N/A
NL		Ferrovial SE AEX:FER	13.4	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	49.2	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	33.3	13%	2.6
US		EMCOR Group Inc NYSE:EME	26	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average EV/EBITDA: 23.9 Negative Multiple: -4.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.7	5%	1.3
US		Quanta Services Inc NYSE:PWR	36.5	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	20.1	18%	1.1
IN		Larsen & Toubro Ltd NSE:LT	19.8	18%	1.1
ES		Ferrovial SA MAD:FER	40.8	9%	4.5
NL		Ferrovial SE AEX:FER	40.7	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	34	16%	2.1
DE	H	Hochtief AG XETRA:HOT	11.2	3%	3.7
US		EMCOR Group Inc NYSE:EME	18.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average EV/EBIT: 32 Negative Multiple: -3.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.9	7%	1.4
US		Quanta Services Inc NYSE:PWR	57.8	23%	2.5
IN		Larsen and Toubro Ltd F:LTO	23.6	20%	1.2
IN		Larsen & Toubro Ltd NSE:LT	23.2	20%	1.2
ES		Ferrovial SA MAD:FER	60.8	12%	5.1
NL		Ferrovial SE AEX:FER	60.6	12%	5
US		Comfort Systems USA Inc NYSE:FIX	37.7	22%	1.7
DE	H	Hochtief AG XETRA:HOT	14.8	4%	3.7
US		EMCOR Group Inc NYSE:EME	20.4	N/A	N/A

Nawarat Patanakarn PCL
SET:NWR

Relative Value

Valuation Multiples

Multiples Across Competitors

NWR Competitors Multiples
Nawarat Patanakarn PCL Competitors

See Also

Company

Help

Tools

Stocks

Nawarat Patanakarn PCL SET:NWR

Relative Value

Valuation Multiples

Multiples Across Competitors

NWR Competitors Multiples Nawarat Patanakarn PCL Competitors

See Also

Company

Help

Tools

Stocks

Nawarat Patanakarn PCL
SET:NWR

NWR Competitors Multiples
Nawarat Patanakarn PCL Competitors