NWR Relative Valuation - Nawarat Patanakarn PCL

Watchlist Manager

Watchlist

Price: 0.04 THB Market Closed

Market Cap: ฿103.4m

Relative Value

There is not enough data to reliably calculate the relative value of NWR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NWR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	N	Nawarat Patanakarn PCL SET:NWR	103.4m THB	0	-0.1	-4.8	-3.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	71.7B EUR	0.9	14.6	6.5	9.6
US		Quanta Services Inc NYSE:PWR	80.4B USD	2.8	78.7	34.8	55.1
IN		Larsen & Toubro Ltd NSE:LT	5.4T INR	2	33.4	20.1	23.6
IN		Larsen and Toubro Ltd F:LTO	50.1B EUR	1.9	33	19.8	23.3
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	46	32.5	48.9
NL		Ferrovial SE AEX:FER	40.8B EUR	4.2	46	32.5	48.9
US		Comfort Systems USA Inc NYSE:FIX	44.9B USD	4.9	44	30.4	33.6
DE	H	Hochtief AG XETRA:HOT	28.4B EUR	0.7	31.5	10.6	14
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.8	17.4	19.4

				Revenue Growth	P/S to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average P/S: 2.3 0	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	0.9	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.8	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.9	16%	0.1
ES		Ferrovial SA MAD:FER	4.2	4%	1.1
NL		Ferrovial SE AEX:FER	4.2	4%	1.1
US		Comfort Systems USA Inc NYSE:FIX	4.9	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	N/A	N/A

				Earnings Growth	PEG
TH	N	Nawarat Patanakarn PCL SET:NWR	Average P/E: 37.2 Negative Multiple: -0.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.6	9%	1.6
US		Quanta Services Inc NYSE:PWR	78.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	33.4	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	33	21%	1.6
ES		Ferrovial SA MAD:FER	46	6%	7.7
NL		Ferrovial SE AEX:FER	46	6%	7.7
US		Comfort Systems USA Inc NYSE:FIX	44	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	31.5	13%	2.4
US		EMCOR Group Inc NYSE:EME	24.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average EV/EBITDA: 21.5 Negative Multiple: -4.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.5	5%	1.3
US		Quanta Services Inc NYSE:PWR	34.8	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	20.1	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	19.8	18%	1.1
ES		Ferrovial SA MAD:FER	32.5	11%	3
NL		Ferrovial SE AEX:FER	32.5	11%	3
US		Comfort Systems USA Inc NYSE:FIX	30.4	16%	1.9
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	N	Nawarat Patanakarn PCL SET:NWR	Average EV/EBIT: 28.8 Negative Multiple: -3.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.6	7%	1.4
US		Quanta Services Inc NYSE:PWR	55.1	23%	2.4
IN		Larsen & Toubro Ltd NSE:LT	23.6	20%	1.2
IN		Larsen and Toubro Ltd F:LTO	23.3	20%	1.2
ES		Ferrovial SA MAD:FER	48.9	15%	3.3
NL		Ferrovial SE AEX:FER	48.9	15%	3.3
US		Comfort Systems USA Inc NYSE:FIX	33.6	22%	1.5
DE	H	Hochtief AG XETRA:HOT	14	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.4	N/A	N/A

Nawarat Patanakarn PCL
SET:NWR

Relative Value

Valuation Multiples

Multiples Across Competitors

NWR Competitors Multiples
Nawarat Patanakarn PCL Competitors

See Also

Company

Help

Tools

Stocks

Nawarat Patanakarn PCL SET:NWR

Relative Value

Valuation Multiples

Multiples Across Competitors

NWR Competitors Multiples Nawarat Patanakarn PCL Competitors

See Also

Company

Help

Tools

Stocks

Nawarat Patanakarn PCL
SET:NWR

NWR Competitors Multiples
Nawarat Patanakarn PCL Competitors