Nawarat Patanakarn PCL
SET:NWR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8), the stock would be worth ฿-0.62 (1 644% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.5 | ฿0.04 |
0%
|
| Industry Average | 8 | ฿-0.62 |
-1 644%
|
| Country Average | 13.4 | ฿-1.03 |
-2 684%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
N
|
Nawarat Patanakarn PCL
SET:NWR
|
103.4m THB | -0.5 | -0.1 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 35.7 | 107.6 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 49.1 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 52.7 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 34.2 | 31.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Nawarat Patanakarn PCL
Glance View
Nawarat Patanakarn Public Co. Ltd. is a construction contractor company, which engages in providing construction services to the government sectors, state enterprises, as well as private sectors. The company is headquartered in Samut Prakan, Samut Prakan. The firm operates through three segments: construction contracting business. real estate development business and manufacture of concrete product business. Manufacture of concrete product business segment is involved in manufacturing pre-stressed concrete piles and precast concrete products for third-party distribution. The construction contracting business segment provides construction services to the government sectors, state enterprises, as well as private sectors. Its products include pre-stressed concrete piles, pre-stressed concrete girders and precast concrete pipes for construction of wastewater treatment projects, parapets, concrete pre-cast slabs and sheet pile. The firm has manufactured fabricated steel product for supplying its construction projects and selling to the others.
