O

Oishi Group PCL
SET:OISHI

Watchlist Manager
Oishi Group PCL
SET:OISHI
Watchlist
Price: 51 THB 6.25% Market Closed
Market Cap: ฿19.1B

EV/EBIT

10.8
Current
No historical data
Comparison unavailable

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.8
=
Enterprise Value
฿15.5B
/
EBIT
฿1.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.8
=
Enterprise Value
฿15.5B
/
EBIT
฿1.4B

Valuation Scenarios

Oishi Group PCL is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (10.8), the stock would be worth ฿51 (0% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+23%
Average Upside
8%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.8 ฿51
0%
3-Year Average 10.8 ฿51
+0%
5-Year Average 10.9 ฿51.31
+1%
Industry Average 13.3 ฿62.54
+23%
Country Average 11.7 ฿55.01
+8%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Oishi Group PCL
SET:OISHI
19.1B THB 10.8 15.5
US
McDonald's Corp
NYSE:MCD
213.2B USD 20.3 24.9
US
Starbucks Corp
NASDAQ:SBUX
112.4B USD 35 82.1
UK
Compass Group PLC
LSE:CPG
47.7B GBP 17.1 0.3
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 20.8 28.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.6B USD 22.2 29.1
CA
Restaurant Brands International Inc
NYSE:QSR
28B USD 16.2 36.1
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR -362 1 002.3
US
Darden Restaurants Inc
NYSE:DRI
23.1B USD 18.2 20.9
CN
Yum China Holdings Inc
NYSE:YUMC
17.3B USD 12 18.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
O
Oishi Group PCL
SET:OISHI
Average EV/EBIT: 19.2
10.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.3
8%
2.5
US
Starbucks Corp
NASDAQ:SBUX
35
17%
2.1
UK
Compass Group PLC
LSE:CPG
17.1
13%
1.3
US
Yum! Brands Inc
NYSE:YUM
20.8
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
11%
2
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
8%
2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -362 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
Yum China Holdings Inc
NYSE:YUMC
12
9%
1.3

Market Distribution

In line with most companies in Thailand
Percentile
43rd
Based on 357 companies
43rd percentile
10.8
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Oishi Group PCL
Glance View

Oishi Group Public Co. Ltd. engages in the operation of Japanese restaurant and distribution of beverage. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 6,458 full-time employees. The company went IPO on 2004-08-25. The principal activities of the Company are production and distribution of food and beverage, and Japanese restaurant and snack. The Company’s segments include Food segment and Beverage segment. The Food segment owns and operates Japanese restaurant, ramen, snack and frozen foods. The Beverage segment is engaged in the production and distribution of green tea, fruit juice flavored drinks, herbal drinks and drinking water. The firm has subsidiaries, including Oishi Trading Co., Ltd., which is engaged in the manufacture and distribution of food and beverage; Oishi Ramen Co., Ltd., which is engaged in the operation of Japanese ramen restaurants; Oishi Delivery Co., Ltd, which is in e-commerce business, and Oishi International Holdings Limited, which is an international distribution of beverage business.

OISHI Intrinsic Value
Not Available
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett