O

Oishi Group PCL
SET:OISHI

Watchlist Manager
Oishi Group PCL
SET:OISHI
Watchlist
Price: 51 THB 6.25% Market Closed
Market Cap: ฿19.1B

Relative Value

There is not enough data to reliably calculate the relative value of OISHI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OISHI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

OISHI Competitors Multiples
Oishi Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Oishi Group PCL
SET:OISHI
19.1B THB 1.4 15.5 6.7 10.8
US
McDonald's Corp
NYSE:MCD
223.4B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
108.7B USD 2.9 58.6 22.4 33.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.3B USD 4.4 34.1 22.1 26.1
UK
Compass Group PLC
LSE:CPG
37.3B GBP 0.8 19.9 10.8 13.8
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.3 33.3 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.4 998.7 372.7 -360.7
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.8B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
O
Oishi Group PCL
SET:OISHI
Average EV/EBITDA: 428.7
6.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.4
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
UK
Compass Group PLC
LSE:CPG
10.8
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
372.7
116%
3.2
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
O
Oishi Group PCL
SET:OISHI
Average EV/EBIT: 545.9
10.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.5
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.8
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A