O

Oishi Group PCL
SET:OISHI

Watchlist Manager
Oishi Group PCL
SET:OISHI
Watchlist
Price: 51 THB 6.25% Market Closed
Market Cap: 19.1B THB

Relative Value

There is not enough data to reliably calculate the relative value of OISHI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OISHI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
vs Industry
Median 3Y
15.5
Median 5Y
15.5
Industry
20.1
vs History
vs Industry
Median 3Y
9.4
Median 5Y
9.4
Industry
9.7
vs History
vs Industry
Median 3Y
12.9
Median 5Y
12.9
Industry
18.5
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
2.1
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
3.8
vs History
vs Industry
Median 3Y
6.7
Median 5Y
6.7
Industry
10.6
vs History
vs Industry
Median 3Y
10.8
Median 5Y
11.1
Industry
16.6
vs History
vs Industry
Median 3Y
7.6
Median 5Y
7.6
Industry
11.4
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
16.3
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

OISHI Competitors Multiples
Oishi Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Oishi Group PCL
SET:OISHI
19.1B THB 1.4 15.5 6.7 10.8
US
McDonald's Corp
NYSE:MCD
226.9B USD 8.6 27 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.9B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.9 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 371.8 427.3 -395
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
152.5B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
O
Oishi Group PCL
SET:OISHI
Average EV/EBITDA: 433.9
6.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.5
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.7
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
427.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
O
Oishi Group PCL
SET:OISHI
Average EV/EBIT: 545.6
10.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A