Safe Fertility Group PCL
SET:SAFE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Safe Fertility Group PCL
SET:SAFE
|
TH |
|
IVF Hartmann Holding AG
LSE:0QQM
|
CH |
Balance Sheet
Balance Sheet Decomposition
Safe Fertility Group PCL
Safe Fertility Group PCL
Balance Sheet
Safe Fertility Group PCL
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
851
|
1 251
|
1 091
|
403
|
|
| Cash |
851
|
1 251
|
1 091
|
403
|
|
| Short-Term Investments |
228
|
232
|
537
|
1 201
|
|
| Total Receivables |
14
|
18
|
19
|
15
|
|
| Accounts Receivables |
14
|
18
|
19
|
14
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
|
| Inventory |
49
|
65
|
46
|
31
|
|
| Other Current Assets |
7
|
6
|
9
|
9
|
|
| Total Current Assets |
1 148
|
1 571
|
1 702
|
1 659
|
|
| PP&E Net |
238
|
295
|
276
|
236
|
|
| PP&E Gross |
238
|
295
|
276
|
236
|
|
| Accumulated Depreciation |
332
|
378
|
406
|
430
|
|
| Intangible Assets |
7
|
9
|
10
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
20
|
18
|
19
|
19
|
|
| Total Assets |
1 413
N/A
|
1 894
+34%
|
2 007
+6%
|
1 923
-4%
|
|
| Liabilities | |||||
| Accounts Payable |
27
|
33
|
32
|
22
|
|
| Accrued Liabilities |
20
|
22
|
17
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
21
|
14
|
14
|
|
| Other Current Liabilities |
38
|
49
|
50
|
46
|
|
| Total Current Liabilities |
99
|
125
|
113
|
99
|
|
| Long-Term Debt |
73
|
73
|
61
|
47
|
|
| Minority Interest |
6
|
4
|
13
|
10
|
|
| Other Liabilities |
31
|
38
|
43
|
51
|
|
| Total Liabilities |
208
N/A
|
240
+15%
|
230
-4%
|
207
-10%
|
|
| Equity | |||||
| Common Stock |
225
|
304
|
304
|
304
|
|
| Retained Earnings |
57
|
32
|
88
|
28
|
|
| Additional Paid In Capital |
920
|
1 382
|
1 382
|
1 382
|
|
| Other Equity |
2
|
0
|
2
|
2
|
|
| Total Equity |
1 204
N/A
|
1 654
+37%
|
1 777
+7%
|
1 716
-3%
|
|
| Total Liabilities & Equity |
1 413
N/A
|
1 894
+34%
|
2 007
+6%
|
1 923
-4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
304
|
304
|
304
|
304
|
|