Susco PCL
SET:SUSCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (2.7), the stock would be worth ฿2.7 (31% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.1 | ฿2.06 |
0%
|
| 3-Year Average | 2.7 | ฿2.7 |
+31%
|
| 5-Year Average | 3.6 | ฿3.57 |
+73%
|
| Industry Average | 2.9 | ฿2.83 |
+37%
|
| Country Average | 6.6 | ฿6.54 |
+218%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Susco PCL
SET:SUSCO
|
2B THB | 2.1 | 16.3 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | 2 086 504 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18.2T INR | 9.8 | 21.8 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
70.5B USD | 12.1 | 30.2 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
66.1B USD | 8 | 16.4 | |
| US |
|
Phillips 66
NYSE:PSX
|
65.3B USD | 13.2 | 14.9 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
859.7B CZK | 3.1 | 13.3 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
149.9B PLN | 3.2 | 13.5 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
19.9B EUR | 11.7 | 142.5 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.5T JPY | 4.8 | 18.9 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 2.9 | 5.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
Susco PCL
Glance View
SUSCO Public Co. Ltd. engages in the purchase and sale of fuel oils and liquefied petroleum gas. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s fuel products consist of benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG) and lubricants. The Company’s products are sold through wholesale and retail under the brand name SUSCO. The firm operates approximately 250 fuel service stations located across Bangkok areas, the North, South, Central, Northeastern region and Western region of Thailand. The firm owns three oil depots, namely Rat Burana Oil Terminal, Surat Thani Oil Depot and Songkhla Oil Terminal.
