First Time Loading...
T

Thai Nippon Rubber Industry PCL
SET:TNR

Watchlist Manager
Thai Nippon Rubber Industry PCL
SET:TNR
Watchlist
Price: 10.5 THB -0.94% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one TNR stock under the Base Case scenario is 10.22 THB. Compared to the current market price of 10.5 THB, Thai Nippon Rubber Industry PCL is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNR Relative Value
Base Case
10.22 THB
Overvaluation 3%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
36
vs Industry
35
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
47
vs Industry
37
Median 3Y
13.9
Median 5Y
14.7
Industry
18.2
More Details
10.6
P/OCF
P/OCF
Price to OCF
10.6
vs History
79
vs Industry
36
Median 3Y
12.2
Median 5Y
14.1
Industry
11.7
More Details
17.7
P/FCFE
P/FCFE
Price to FCFE
17.7
vs History
80
vs Industry
28
Median 3Y
33.3
Median 5Y
40.1
Industry
17.2
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
7
vs Industry
18
Median 3Y
2.9
Median 5Y
2.8
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
39
vs Industry
33
Median 3Y
1.6
Median 5Y
1.7
Industry
1.2
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
63
vs Industry
26
Median 3Y
6.5
Median 5Y
6.9
Industry
3.9
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
38
vs Industry
36
Median 3Y
9.1
Median 5Y
9.4
Industry
10.8
More Details
14.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.4
vs History
46
vs Industry
31
Median 3Y
13
Median 5Y
14.1
Industry
13.8
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
84
vs Industry
34
Median 3Y
13.9
Median 5Y
15.8
Industry
11.8
More Details
16.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.5
vs History
61
vs Industry
28
Median 3Y
23.2
Median 5Y
21.3
Industry
15.4
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
4
vs Industry
25
Median 3Y
2
Median 5Y
1.9
Industry
1.3
More Details

Multiples Across Competitors

TNR Competitors Multiples
Thai Nippon Rubber Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Nippon Rubber Industry PCL
SET:TNR
3.2B THB 1.6 15.6 10 14.4
FR
L'Oreal SA
PAR:OR
244.3B EUR 5.9 39.5 26.2 32
UK
Unilever PLC
LSE:ULVR
107.2B GBP 2.1 19.2 198 229.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.9 53.2 36.5 39.7
US
Estee Lauder Companies Inc
NYSE:EL
48.1B USD 3.1 75 24.7 40.4
UK
HALEON PLC
LSE:HLN
30.4B GBP 2.7 28 13 14.5
DE
Beiersdorf AG
XETRA:BEI
32.9B EUR 3.5 44.7 16.9 22.5
JP
Kao Corp
TSE:4452
3.2T JPY 2.1 72.9 17.8 36.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.5 74.3 43.6 47.9
JP
Shiseido Co Ltd
TSE:4911
1.9T JPY 2 88.4 21.4 104.8
IN
Dabur India Ltd
NSE:DABUR
968.8B INR 7.9 54 41.2 48.9

See Also

Summary
TNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
TNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TNR stock valuation using valuation multiples.
Wall Street Estimates
TNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.