T

Thai Oil PCL
SET:TOP

Watchlist Manager
Thai Oil PCL
SET:TOP
Watchlist
Price: 44.5 THB -3.26% Market Closed
Market Cap: ฿99.4B

EV/OCF

3.3
Current
45%
Cheaper
vs 3-y average of 6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
3.3
=
Enterprise Value
฿183.7B
/
Operating Cash Flow
฿48.8B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
3.3
=
Enterprise Value
฿183.7B
/
Operating Cash Flow
฿48.8B

Valuation Scenarios

Thai Oil PCL is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (6), the stock would be worth ฿80.3 (80% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+158%
Average Upside
92%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 3.3 ฿44.5
0%
3-Year Average 6 ฿80.3
+80%
5-Year Average 7.6 ฿101.84
+129%
Industry Average 3.3 ฿44.87
+1%
Country Average 8.5 ฿114.64
+158%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
Thai Oil PCL
SET:TOP
99.4B THB 3.3 6.8
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 2 086 526.9 -1 805 607.9
IN
Reliance Industries Ltd
NSE:RELIANCE
18.5T INR 10.1 22.4
US
Valero Energy Corp
NYSE:VLO
67.6B USD 12.3 29
US
Marathon Petroleum Corp
NYSE:MPC
63.2B USD 10.8 15.6
US
Phillips 66
NYSE:PSX
62.5B USD 16.1 14.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
148B PLN 3.3 13.3
PL
Orlen SA
PSE:PKN
824.3B CZK 3.2 12.8
JP
ENEOS Holdings Inc
TSE:5020
3.6T JPY 6.4 19.5
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 3.7 5.6
FI
Neste Oyj
OMXH:NESTE
18B EUR 12.6 129.4
P/E Multiple
Earnings Growth PEG
TH
T
Thai Oil PCL
SET:TOP
Average P/E: 26.9
6.8
2%
3.4
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 805 607.9 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.4
14%
1.6
US
Valero Energy Corp
NYSE:VLO
29
28%
1
US
Marathon Petroleum Corp
NYSE:MPC
15.6
6%
2.6
US
Phillips 66
NYSE:PSX
14.3
6%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
13.3
8%
1.7
PL
O
Orlen SA
PSE:PKN
12.8
8%
1.6
JP
ENEOS Holdings Inc
TSE:5020
19.5
17%
1.1
IN
Indian Oil Corporation Ltd
NSE:IOC
5.6
29%
0.2
FI
Neste Oyj
OMXH:NESTE
129.4
118%
1.1

Market Distribution

Lower than 89% of companies in Thailand
Percentile
11th
Based on 353 companies
11th percentile
3.3
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Thai Oil PCL
Glance View

Market Cap
99.4B THB
Industry
Energy

Thai Oil Public Company Limited, often recognized as a stalwart in Thailand's energy landscape, weaves its narrative through the intricate world of refining and petrochemical production. Established in 1961, the company began its journey with an objective to fortify the nation's energy independence. It operates a complex refining facility in Sriracha, one of Southeast Asia’s largest, where it meticulously transforms crude oil into a diverse product mix. This includes gasoline, diesel, and aviation fuels, alongside lube base oils and asphalt. Thai Oil's adeptness in leveraging advanced technology for refining processes contributes significantly to its efficiency, enabling it to optimize yields and align with market demands. Beyond refining, Thai Oil branches into the realms of power generation and petrochemicals, adding additional revenue streams. In the power sector, it produces electricity and steam, supplying both its operations and external customers. Its petrochemical arm delves into manufacturing products like aromatics, a fundamental component in producing plastics, textiles, and other industrial chemicals. Thai Oil's strategic geographical location and integrated operations allow it to not only meet local energy needs but also capture value in the global market by exporting surplus refined products. The company’s focus on sustainability and innovation includes initiatives aimed at reducing carbon emissions and exploring renewable energy solutions, showcasing Thai Oil’s commitment to balancing profitability with environmental stewardship. Through its multifaceted approach, Thai Oil sustains its stature as a vital player in Thailand's growth while adapting to global energy transitions.

TOP Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett