Unique Mining Services PCL
SET:UMS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (10.3), the stock would be worth ฿-1.3 (602% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.1 | ฿0.26 |
0%
|
| Industry Average | 10.3 | ฿-1.3 |
-602%
|
| Country Average | 12.6 | ฿-1.6 |
-715%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
U
|
Unique Mining Services PCL
SET:UMS
|
621m THB | -2.1 | 5 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.3T JPY | 36.7 | 25.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | -52.1 | 19.2 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 25 | 16.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
61.1B USD | 110.5 | 24.4 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 27.5 | 19.1 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.4B USD | 42 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 42.6 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.3B USD | 43.9 | 39.5 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.4B USD | 81.1 | 65.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 17.7 | 12.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Unique Mining Services PCL
Glance View
Unique Mining Services Public Co. Ltd. engaged in the import and sale of coal. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-07-16. The firm imports bituminous and sub-bituminous coal from Indonesia and supplies it to Thai producers. The Company’s segments include Distribution of coal and related services, Transport and Energy. The firm imports coal from Indonesia for distribution to several domestic industries, especially, manufacturers in Bangkok, and nearby provinces. The main target industries in the medium and small sized industries are the food and beverage industries, pulp and paper industries and textile industries. The Company’s subsidiaries include Thoresen Thai Agencies Public Company Limited, Athene Holdings Co., Ltd., Asia Infrastructure Management Thailand Co., Ltd., and Siam Taco Co., Ltd.
