W

WP Energy PCL
SET:WP

Watchlist Manager
WP Energy PCL
SET:WP
Watchlist
Price: 3.78 THB Market Closed
Market Cap: 1.9B THB

Relative Value

The Relative Value of one WP stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.78 THB, WP Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
vs History
73
vs Industry
21
Median 3Y
15.2
Median 5Y
15.5
Industry
12
vs History
77
vs Industry
32
Median 3Y
4.3
Median 5Y
4.3
Industry
5.1
vs History
38
vs Industry
3
Median 3Y
-11.2
Median 5Y
-4.9
Industry
10.9
vs History
60
vs Industry
34
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
vs History
74
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
85
vs Industry
66
Median 3Y
2.2
Median 5Y
2.4
Industry
5.2
vs History
73
vs Industry
49
Median 3Y
2.4
Median 5Y
2.8
Industry
6.7
vs History
52
vs Industry
31
Median 3Y
8.3
Median 5Y
8.7
Industry
10
vs History
85
vs Industry
45
Median 3Y
3.2
Median 5Y
3.3
Industry
6.9
vs History
55
vs Industry
18
Median 3Y
7.1
Median 5Y
7.5
Industry
11.5
vs History
79
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

WP Competitors Multiples
WP Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WP Energy PCL
SET:WP
1.9B THB 0.1 13.3 2.4 8.3
CA
Enbridge Inc
TSX:ENB
141.5B CAD 2.2 25.2 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.1B USD 6.3 30.5 15.6 24.8
US
Enterprise Products Partners LP
NYSE:EPD
69.1B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.2B USD 3.7 22.2 13.3 20.5
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.4 16 23.4
US
Energy Transfer LP
NYSE:ET
55.7B USD 0.7 12.9 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.7B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
45.9B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.1B USD 2.2 10.3 7.4 8.8
US
Targa Resources Corp
NYSE:TRGP
39.4B USD 2.3 24.4 12.1 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WP Energy PCL
SET:WP
Average EV/EBITDA: 11
2.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.6
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WP Energy PCL
SET:WP
Average EV/EBIT: 16.3
8.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.3
17%
1.3
US
Williams Companies Inc
NYSE:WMB
24.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
10%
2.1
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18
15%
1.2