CMPC Relative Valuation - Empresas CMPC SA

Watchlist Manager

Watchlist

Price: 1 135 CLP -2.99%

Market Cap: 2.8T CLP

E	Empresas CMPC SA SGO:CMPC	CL
M	Metech International Ltd SGX:V3M	SG
	Finwise Bancorp NASDAQ:FINW	US
	Mathew Easow Research Securities Ltd BSE:511688	IN
S	Sapiens International Corporation NV TASE:SPNS	IL

Relative Value

The Relative Value of one CMPC stock under the Base Case scenario is hidden CLP. Compared to the current market price of 1 135 CLP, Empresas CMPC SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CMPC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL	E	Empresas CMPC SA SGO:CMPC	2.8T CLP	0.4	16.4	108	108
FI		UPM-Kymmene Oyj OMXH:UPM	13.5B EUR	1.4	28.2	14.1	29.1
BR		Suzano SA BOVESPA:SUZB3	63.2B BRL	1.3	4.7	6.4	13.7
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.2	7.6	-20.4
FI	S	Stora Enso Oyj OMXH:STERV	7.8B EUR	0.8	11.3	13.5	36.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.1B CNY	1.1	13.1	13.4	13.4
JP		Oji Holdings Corp TSE:3861	885.2B JPY	0.5	32.9	11.1	40.1
SE		Holmen AB STO:HOLM B	50.4B SEK	2.3	17.8	14.2	23.1
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	25.9	6.5	13.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	33.3B HKD	0.4	9	15	15
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	53.3T IDR	1	5.9	6.6	6.6

				Revenue Growth	P/S to Growth
CL	E	Empresas CMPC SA SGO:CMPC	Average P/S: 0.9 0.4	5%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
CL	E	Empresas CMPC SA SGO:CMPC	Average P/E: 16.5 16.4	27%	0.6
FI		UPM-Kymmene Oyj OMXH:UPM	28.2	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.2	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.1	11%	1.2
JP		Oji Holdings Corp TSE:3861	32.9	21%	1.6
SE		Holmen AB STO:HOLM B	17.8	0%	N/A
UK		Mondi PLC LSE:MNDI	25.9	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9	34%	0.3
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	5.9	17%	0.3

				EBITDA Growth	EV/EBITDA to Growth
CL	E	Empresas CMPC SA SGO:CMPC	Average EV/EBITDA: 19.7 108	173%	0.6
FI		UPM-Kymmene Oyj OMXH:UPM	14.1	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.4	25%	0.5
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14.2	10%	1.4
UK		Mondi PLC LSE:MNDI	6.5	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	15%	1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.6	28%	0.2

				EBIT Growth	EV/EBIT to Growth
CL	E	Empresas CMPC SA SGO:CMPC	Average EV/EBIT: 29.9 108	99%	1.1
FI		UPM-Kymmene Oyj OMXH:UPM	29.1	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.7	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.4	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.6	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.4	5%	2.7
JP		Oji Holdings Corp TSE:3861	40.1	N/A	N/A
SE		Holmen AB STO:HOLM B	23.1	15%	1.5
UK		Mondi PLC LSE:MNDI	13.1	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	22%	0.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.6	16%	0.4

Empresas CMPC SA
SGO:CMPC

Relative Value

Valuation Multiples

Multiples Across Competitors

CMPC Competitors Multiples
Empresas CMPC SA Competitors

See Also

Company

Help

Tools

Stocks

Empresas CMPC SA SGO:CMPC

Relative Value

Valuation Multiples

Multiples Across Competitors

CMPC Competitors Multiples Empresas CMPC SA Competitors

See Also

Company

Help

Tools

Stocks

Empresas CMPC SA
SGO:CMPC

CMPC Competitors Multiples
Empresas CMPC SA Competitors