E

Empresas CMPC SA
SGO:CMPC

Watchlist Manager
Empresas CMPC SA
SGO:CMPC
Watchlist
Price: 1 328.6 CLP 1.34% Market Closed
Market Cap: 3.3T CLP

Relative Value

The Relative Value of one CMPC stock under the Base Case scenario is hidden CLP. Compared to the current market price of 1 328.6 CLP, Empresas CMPC SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMPC Competitors Multiples
Empresas CMPC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 19 115.2 115.2
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4B EUR 1.3 107.6 9.4 25.9
BR
Suzano SA
BOVESPA:SUZB3
62.6B BRL 1.2 8 5.8 10.4
ZA
Sappi Ltd
JSE:SAP
11.2B ZAR 0.1 -4 5.2 59
FI
Stora Enso Oyj
OMXH:STERV
8.4B EUR 0.9 -1 677.5 -39.8 -39.8
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.4B CNY 1.2 14.4 14.5 14.5
JP
Oji Holdings Corp
TSE:3861
968.1B JPY 0.5 29.5 11 33.8
SE
Holmen AB
STO:HOLM B
53.9B SEK 2.5 19 15 24.3
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 24.3 6.3 11.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
39.2B HKD 0.6 19.7 11.2 21.8
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 7 15.9
P/E Multiple
Earnings Growth PEG
CL
E
Empresas CMPC SA
SGO:CMPC
Average P/E: 40.5
19
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
107.6
40%
2.7
BR
Suzano SA
BOVESPA:SUZB3
8
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -4 N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 677.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
11%
1.3
JP
Oji Holdings Corp
TSE:3861
29.5
21%
1.4
SE
Holmen AB
STO:HOLM B
19
1%
19
UK
Mondi PLC
LSE:MNDI
24.3
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
19.7
29%
0.7
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
E
Empresas CMPC SA
SGO:CMPC
Average EV/EBITDA: 20.1
115.2
180%
0.6
FI
UPM-Kymmene Oyj
OMXH:UPM
9.4
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
ZA
S
Sappi Ltd
JSE:SAP
5.2
23%
0.2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.8
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
26%
0.6
JP
Oji Holdings Corp
TSE:3861
11
5%
2.2
SE
Holmen AB
STO:HOLM B
15
12%
1.3
UK
Mondi PLC
LSE:MNDI
6.3
7%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
11.2
13%
0.9
US
Domtar Corp
TSX:UFS
7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
E
Empresas CMPC SA
SGO:CMPC
Average EV/EBIT: 33.2
115.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.9
12%
2.2
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
ZA
S
Sappi Ltd
JSE:SAP
59
121%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.8
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
4%
3.6
JP
Oji Holdings Corp
TSE:3861
33.8
N/A N/A
SE
Holmen AB
STO:HOLM B
24.3
17%
1.4
UK
Mondi PLC
LSE:MNDI
11.4
10%
1.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.8
19%
1.1
US
Domtar Corp
TSX:UFS
15.9
N/A N/A