41O Relative Valuation - LHN Ltd

Watchlist Manager

Watchlist

Price: 0.595 SGD -1.65% Market Closed

Market Cap: S$254.3m

	LHN Ltd SGX:41O	SG

Multiples-Based Value

The Multiples-Based Value for LHN Ltd (41O) under the Base Case is 1.233 SGD. Compared with the current market price of 0.595 SGD, the stock appears Undervalued by 52%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

41O Multiples-Based Value

Undervaluation 52%

Multiples-Based Value

Price S$0.595

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG		LHN Ltd SGX:41O	258.6m SGD	1.9	12.7	6.6	8.7
DE		Vonovia SE XETRA:VNA	19.6B EUR	3.9	5.2	21.2	26.5
IL		Azrieli Group Ltd TASE:AZRG	56.3B ILS	14.4	29.8	36.3	36.7
HK	S	Swire Properties Ltd HKEX:1972	143.6B HKD	9	-93.7	20.7	22
BM		Hongkong Land Holdings Ltd SGX:H78	17.4B USD	12	13.8	-82.7	-78.3
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.1	29	38.6	39.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	108.4B HKD	5.3	24.9	17.5	17.5
SG		Capitaland Investment Ltd SGX:9CI	14.1B SGD	6.6	97	28.3	34.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.8B CNY	3.6	17.1	13.9	13.9
CL	P	Plaza SA SGO:MALLPLAZA	9.1T CLP	13.9	6.4	19.7	19.7
PH	S	SM Prime Holdings Inc XPHS:SMPH	588.5B PHP	4.1	12	9.8	11.9

				Revenue Growth	P/S to Growth
SG		LHN Ltd SGX:41O	Average P/S: 8.6 1.9	11%	0.2
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	14.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	9	4%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	12	4%	3
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.6	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	13.9	8%	1.7
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.1	5%	0.8

				Earnings Growth	PEG
SG		LHN Ltd SGX:41O	Average P/E: 24.8 12.7	24%	0.5
DE		Vonovia SE XETRA:VNA	5.2	-22%	N/A
IL		Azrieli Group Ltd TASE:AZRG	29.8	13%	2.3
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -93.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.8	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.9	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	97	83%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.1	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	6.4	-33%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12	7%	1.7

				EBITDA Growth	EV/EBITDA to Growth
SG		LHN Ltd SGX:41O	Average EV/EBITDA: 21.3 6.6	-4%	N/A
DE		Vonovia SE XETRA:VNA	21.2	9%	2.4
IL		Azrieli Group Ltd TASE:AZRG	36.3	19%	1.9
HK	S	Swire Properties Ltd HKEX:1972	20.7	7%	3
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	13%	1.3
SG		Capitaland Investment Ltd SGX:9CI	28.3	23%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.9	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	19.7	9%	2.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.8	7%	1.4

				EBIT Growth	EV/EBIT to Growth
SG		LHN Ltd SGX:41O	Average EV/EBIT: 23.1 8.7	2%	4.3
DE		Vonovia SE XETRA:VNA	26.5	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	36.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	22	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.3	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.1	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	14%	1.3
SG		Capitaland Investment Ltd SGX:9CI	34.7	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.9	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	19.7	8%	2.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.9	7%	1.7

LHN Ltd
SGX:41O

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

41O Competitors Multiples
LHN Ltd Competitors

See Also

Company

Help

Tools

Stocks

LHN Ltd SGX:41O

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

41O Competitors Multiples LHN Ltd Competitors

See Also

Company

Help

Tools

Stocks

LHN Ltd
SGX:41O

41O Competitors Multiples
LHN Ltd Competitors