Keppel Corporation Ltd
SGX:BN4

Watchlist Manager
Keppel Corporation Ltd Logo
Keppel Corporation Ltd
SGX:BN4
Watchlist
Price: 10.09 SGD -0.1%
Market Cap: 17.8B SGD
Section:
 

Relative Value

The Relative Value of one BN4 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 10.09 SGD, Keppel Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
3
vs Industry
19
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9
Forward
2.7
More Details
18.1
P/E
P/E
Price to Earnings
18.1
vs History
12
vs Industry
35
Median 3Y
13
Median 5Y
10.7
Industry
14.7
Forward
21.4
More Details
35.5
P/OCF
P/OCF
Price to OCF
35.5
vs History
69
vs Industry
3
Median 3Y
47.6
Median 5Y
43
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-12.1
Median 5Y
-7.7
Industry
15.2
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
3
vs Industry
37
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
3
vs Industry
13
Median 3Y
2.9
Median 5Y
2.7
Industry
1.2
Forward
3.9
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
3
vs Industry
14
Median 3Y
10.9
Median 5Y
10.5
Industry
4.6
More Details
16.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.8
vs History
50
vs Industry
23
Median 3Y
18.8
Median 5Y
16.9
Industry
9.3
Forward
17.1
More Details
20
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20
vs History
60
vs Industry
28
Median 3Y
23.5
Median 5Y
21.2
Industry
12.8
Forward
21
More Details
51.5
EV/OCF
EV/OCF
Enterprise Value to OCF
51.5
vs History
69
vs Industry
1
Median 3Y
72.7
Median 5Y
70.6
Industry
10.3
More Details
10 346.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10 346.6
vs History
3
vs Industry
Median 3Y
-24.7
Median 5Y
-24.7
Industry
16.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
3
vs Industry
23
Median 3Y
0.9
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

BN4 Competitors Multiples
Keppel Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Keppel Corporation Ltd
SGX:BN4
18.3B SGD 2.8 18.1 16.8 20
US
General Electric Co
NYSE:GE
316.7B USD 7.2 39.3 36 41.6
DE
Siemens AG
XETRA:SIE
182.1B EUR 2.3 18.9 16.1 22.1
JP
Hitachi Ltd
TSE:6501
22.5T JPY 2.2 28.3 14.4 20.3
US
Honeywell International Inc
NASDAQ:HON
127.3B USD 3.1 20.8 15.6 18.6
US
3M Co
NYSE:MMM
86.4B USD 3.5 25.3 14.7 18.2
ZA
Bidvest Group Ltd
JSE:BVT
77.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.4B EUR 6.1 30.2 18.5 25.9
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
112.4B MYR 194.3 -3 412.3 3 969.9 -6 313
KR
Samsung C&T Corp
KRX:028260
39.8T KRW 1 18.7 9 12
P/E Multiple
Earnings Growth PEG
SG
Keppel Corporation Ltd
SGX:BN4
Average P/E: 22.8
18.1
5%
3.6
US
General Electric Co
NYSE:GE
39.3
12%
3.3
DE
Siemens AG
XETRA:SIE
18.9
4%
4.7
JP
Hitachi Ltd
TSE:6501
28.3
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.8
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.2
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 412.3 N/A N/A
KR
Samsung C&T Corp
KRX:028260
18.7
9%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Keppel Corporation Ltd
SGX:BN4
Average EV/EBITDA: 417.5
16.8
25%
0.7
US
General Electric Co
NYSE:GE
36
23%
1.6
DE
Siemens AG
XETRA:SIE
16.1
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.4
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.6
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.5
10%
1.8
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 969.9
N/A N/A
KR
Samsung C&T Corp
KRX:028260
9
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Keppel Corporation Ltd
SGX:BN4
Average EV/EBIT: 22.3
20
30%
0.7
US
General Electric Co
NYSE:GE
41.6
27%
1.5
DE
Siemens AG
XETRA:SIE
22.1
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.6
8%
2.3
US
3M Co
NYSE:MMM
18.2
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.9
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 313 N/A N/A
KR
Samsung C&T Corp
KRX:028260
12
12%
1

See Also

Summary
BN4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
BN4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BN4 stock valuation using valuation multiples.
Wall Street Estimates
BN4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BN4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.