Keppel Corporation Ltd
SGX:BN4

Watchlist Manager
Keppel Corporation Ltd Logo
Keppel Corporation Ltd
SGX:BN4
Watchlist
Price: 11.02 SGD 1.19% Market Closed
Market Cap: S$19.4B

Relative Value

The Relative Value of one BN4 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 11.02 SGD, Keppel Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BN4 Competitors Multiples
Keppel Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Keppel Corporation Ltd
SGX:BN4
20B SGD 3.1 19.8 17.8 21.3
US
General Electric Co
NYSE:GE
307.7B USD 7 38 34.8 40.3
DE
Siemens AG
XETRA:SIE
198.5B EUR 2.5 20.6 17.4 23.9
JP
Hitachi Ltd
TSE:6501
24T JPY 2.4 30.2 15.5 21.7
US
Honeywell International Inc
NASDAQ:HON
141.2B USD 3.5 23.1 17.1 20.4
US
3M Co
NYSE:MMM
85.9B USD 3.4 26.4 19 19
CN
CITIC Ltd
HKEX:267
347.6B HKD 0.4 5.5 0 0
US
Roper Technologies Inc
F:ROP
37.1B EUR 5.7 27.8 20.2 28.4
KR
Samsung C&T Corp
KRX:028260
50T KRW 1.3 23.5 11.5 15.3
HK
CK Hutchison Holdings Ltd
HKEX:1
240.5B HKD 0.8 31.1 6 15.1
HK
Jardine Matheson Holdings Ltd
SGX:J36
22.1B USD 0.6 220.6 8.7 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Keppel Corporation Ltd
SGX:BN4
Average EV/EBITDA: 16.8
17.8
25%
0.7
US
General Electric Co
NYSE:GE
34.8
23%
1.5
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.5
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
17.1
6%
2.9
US
3M Co
NYSE:MMM
19
19%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20.2
10%
2
KR
Samsung C&T Corp
KRX:028260
11.5
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6
4%
1.5
HK
Jardine Matheson Holdings Ltd
SGX:J36
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Keppel Corporation Ltd
SGX:BN4
Average EV/EBIT: 21.4
21.3
30%
0.7
US
General Electric Co
NYSE:GE
40.3
27%
1.5
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21.7
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
20.4
7%
2.9
US
3M Co
NYSE:MMM
19
13%
1.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
28.4
11%
2.6
KR
Samsung C&T Corp
KRX:028260
15.3
12%
1.3
HK
CK Hutchison Holdings Ltd
HKEX:1
15.1
22%
0.7
HK
Jardine Matheson Holdings Ltd
SGX:J36
8.7
6%
1.5