Keppel Pacific Oak US REIT
SGX:CMOU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its Industry Average (0.6), the stock would be worth 0 (100% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0 | 0.2 |
0%
|
| Industry Average | 0.6 | 0 |
-100%
|
| Country Average | 0.8 | 0 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Keppel Pacific Oak US REIT
SGX:CMOU
|
208.9m | 0 | 0 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.3B USD | 1 | 29.7 | |
| FR |
|
Covivio SA
PAR:COV
|
6.2B EUR | 0.6 | 8.4 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.1T JPY | 1.2 | 26.4 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7B USD | 2.2 | 44.8 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
6.9B USD | 0.6 | -4.9 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.7B USD | 0.8 | 6.8 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
844.5B JPY | 1.2 | 23 | |
| AU |
|
Dexus
ASX:DXS
|
6.7B AUD | 0.7 | 13.1 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.4B | 0 | 0 | |
| US |
|
Cousins Properties Inc
NYSE:CUZ
|
4.3B USD | 0.9 | 105.6 |
Market Distribution
Other Multiples
Keppel Pacific Oak US REIT
Glance View
Keppel Pacific Oak US REIT is an investment holding company, which engages in the investment in a portfolio of income-producing commercial and real estate-related assets. The principal activity of the Trust is investment holding. The Trust and its subsidiaries own and invest, directly or indirectly, in a portfolio of income-producing office real, estate in the United States, as well as real estate-related assets. The Company’s portfolio comprises of approximately 13 office properties (the Properties) located in the United States across eight key growth markets, with an aggregate net lettable area of approximately 4,703,684 square feet. Its Properties include The Plaza Buildings, Bellevue Technology Center, The Westpark Portfolio, Great Hills Plaza, Westech 360, Westmoor Center, 1800 West Loop South, Bellaire Park, 125 John Carpenter (One Twenty-Five), Maitland Promenade I & II, Iron Point and Powers Ferry. The firm is managed by Keppel Pacific Oak US REIT Management Pte. Ltd.
