Hongkong Land Holdings Ltd
SGX:H78

Watchlist Manager
Hongkong Land Holdings Ltd Logo
Hongkong Land Holdings Ltd
SGX:H78
Watchlist
Price: 4.44 USD -0.45% Market Closed
Market Cap: 9.8B USD
Have any thoughts about
Hongkong Land Holdings Ltd?
Write Note

Relative Value

The Relative Value of one H78 stock under the Base Case scenario is 5.34 USD. Compared to the current market price of 4.44 USD, Hongkong Land Holdings Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H78 Relative Value
Base Case
5.34 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
45
Median 3Y
4.3
Median 5Y
4.3
Industry
3.6
Forward
5.1
vs History
vs Industry
13
Median 3Y
-9.1
Median 5Y
-6
Industry
16.3
Forward
19.8
vs History
14
vs Industry
37
Median 3Y
10.9
Median 5Y
9.7
Industry
10.9
vs History
14
vs Industry
18
Median 3Y
12.9
Median 5Y
9.4
Industry
12.8
vs History
14
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
23
vs Industry
47
Median 3Y
6.6
Median 5Y
6.4
Industry
6.5
Forward
7.6
vs History
4
vs Industry
42
Median 3Y
14.4
Median 5Y
13.2
Industry
11.8
vs History
4
vs Industry
40
Median 3Y
17.1
Median 5Y
15.7
Industry
15.5
Forward
19.3
vs History
4
vs Industry
44
Median 3Y
17.4
Median 5Y
16.1
Industry
18.7
Forward
21.9
vs History
14
vs Industry
39
Median 3Y
17.3
Median 5Y
14
Industry
18.4
vs History
14
vs Industry
32
Median 3Y
19.3
Median 5Y
12.9
Industry
20
vs History
11
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

H78 Competitors Multiples
Hongkong Land Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.6 -9.1 23 23.5
CN
FLJ Group Ltd
NASDAQ:XHG
33.4B USD 836 -1 062.8 -17 826 -17 489.9
DE
Vonovia SE
XETRA:VNA
20.9B EUR 55.6 -6.3 -31.2 -28.6
HK
Swire Properties Ltd
HKEX:1972
99.8B HKD 6.9 -130.3 17.3 17.3
PH
SM Prime Holdings Inc
XPHS:SMPH
695.4B PHP 5.1 15.9 12.3 15.1
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
75.6B CNY 5.4 28.1 22.8 22.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
79.2B HKD 4.6 21.5 15.1 15.1
SG
Capitaland Investment Ltd
SGX:9CI
13.1B SGD 4.7 27.4 19.9 23.7
SE
Sagax AB
STO:SAGA A
97.1B SEK 19.4 18.5 31.8 31.8
CH
Swiss Prime Site AG
SIX:SPSN
8.1B CHF 12.3 22.6 30.3 31
DE
Deutsche Wohnen SE
XETRA:DWNI
8.3B EUR 6.9 -33.5 15.2 21.9
P/E Multiple
Earnings Growth PEG
BM
Hongkong Land Holdings Ltd
SGX:H78
Average P/E: 22.3
Negative Multiple: -9.1
N/A N/A
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -1 062.8 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -6.3 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -130.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.9
10%
1.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.1
23%
1.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
18%
1.2
SG
Capitaland Investment Ltd
SGX:9CI
27.4
21%
1.3
SE
S
Sagax AB
STO:SAGA A
18.5
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
22.6
1%
22.6
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -33.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Hongkong Land Holdings Ltd
SGX:H78
Average EV/EBITDA: 20.9
23
2%
11.5
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -17 826 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -31.2 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
17.3
N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.3
10%
1.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
22.8
45%
0.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
15.1
22%
0.7
SG
Capitaland Investment Ltd
SGX:9CI
19.9
25%
0.8
SE
S
Sagax AB
STO:SAGA A
31.8
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
30.3
N/A N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
15.2
7%
2.2