Overseas Education Ltd
SGX:RQ1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth S$0.18 (8% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | S$0.17 |
0%
|
| 3-Year Average | 0.6 | S$0.18 |
+8%
|
| 5-Year Average | 0.6 | S$0.19 |
+11%
|
| Industry Average | 0.3 | S$0.09 |
-44%
|
| Country Average | 0.8 | S$0.26 |
+56%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Overseas Education Ltd
SGX:RQ1
|
69.4m SGD | 0.5 | 336.7 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | 2.5 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 4.1 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.6B USD | 1.1 | 20.4 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 1 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 1.4 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.2B USD | 4.8 | 12.5 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 0.6 | 17 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 1.5 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 6 | 20.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 1.6 | 23.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.5 |
| Max | 45 619.7 |
Other Multiples
Overseas Education Ltd
Glance View
Overseas Education Ltd. is an investment holding company, which engages in the provision of private foreign system school. The company employs 390 full-time employees The company went IPO on 2013-02-07. OFS is a foreign system school in Singapore. OFS offers a multifaceted and fully integrated inquiry-based program comprising International Early Years Curriculum, International Primary Curriculum and International Baccalaureate (IB) curriculum to children of expatriate families aged two to 18 years old. The Company’s Model United Nations program develops students' skills in communication, research, collaboration, negotiation and presentation, promoting international mindedness, and global citizenship from a relatively young age. Approximately 5,000 students can be accommodated at OFS' spacious campus in Pasir Ris, located east of Singapore. OFS provides a well-rounded education to students of expatriate families from more than 60 countries and supported by staff members from some 35 countries.
