G H Y Culture & Media Holding Co Ltd
SGX:XJB
Balance Sheet
Balance Sheet Decomposition
G H Y Culture & Media Holding Co Ltd
Current Assets | 156.3m |
Cash & Short-Term Investments | 48.3m |
Receivables | 81.6m |
Other Current Assets | 26.4m |
Non-Current Assets | 18.9m |
Long-Term Investments | 1.1m |
PP&E | 9.9m |
Intangibles | 3.3m |
Other Non-Current Assets | 4.6m |
Current Liabilities | 40m |
Accounts Payable | 9.9m |
Short-Term Debt | 21.7m |
Other Current Liabilities | 8.3m |
Non-Current Liabilities | 2m |
Long-Term Debt | 3.3m |
Other Non-Current Liabilities | -1.3m |
Balance Sheet
G H Y Culture & Media Holding Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
14
|
17
|
112
|
39
|
37
|
|
Cash |
14
|
17
|
112
|
39
|
37
|
|
Short-Term Investments |
0
|
0
|
0
|
3
|
3
|
|
Total Receivables |
2
|
62
|
88
|
124
|
102
|
|
Accounts Receivables |
0
|
58
|
82
|
109
|
89
|
|
Other Receivables |
2
|
3
|
6
|
15
|
14
|
|
Inventory |
22
|
23
|
14
|
23
|
24
|
|
Other Current Assets |
0
|
2
|
5
|
1
|
1
|
|
Total Current Assets |
38
|
104
|
220
|
190
|
167
|
|
PP&E Net |
1
|
6
|
9
|
11
|
8
|
|
PP&E Gross |
1
|
6
|
9
|
11
|
8
|
|
Accumulated Depreciation |
0
|
1
|
1
|
5
|
8
|
|
Intangible Assets |
0
|
0
|
2
|
2
|
3
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
1
|
0
|
2
|
1
|
|
Other Long-Term Assets |
0
|
0
|
1
|
4
|
4
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
42
N/A
|
113
+172%
|
233
+106%
|
209
-10%
|
184
-12%
|
|
Liabilities | ||||||
Accounts Payable |
10
|
27
|
13
|
3
|
3
|
|
Accrued Liabilities |
4
|
2
|
4
|
3
|
3
|
|
Short-Term Debt |
6
|
5
|
7
|
14
|
13
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
1
|
|
Other Current Liabilities |
13
|
59
|
42
|
32
|
26
|
|
Total Current Liabilities |
33
|
94
|
67
|
54
|
47
|
|
Long-Term Debt |
0
|
1
|
3
|
3
|
2
|
|
Deferred Income Tax |
0
|
0
|
4
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
34
N/A
|
96
+183%
|
74
-22%
|
57
-23%
|
47
-17%
|
|
Equity | ||||||
Common Stock |
1
|
1
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
11
|
40
|
36
|
26
|
|
Additional Paid In Capital |
9
|
6
|
118
|
114
|
113
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
2
|
|
Other Equity |
0
|
0
|
1
|
3
|
0
|
|
Total Equity |
8
N/A
|
17
+122%
|
159
+811%
|
153
-4%
|
137
-10%
|
|
Total Liabilities & Equity |
42
N/A
|
113
+172%
|
233
+106%
|
209
-10%
|
184
-12%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
1 074
|
1 074
|
1 074
|
1 073
|
1 069
|