G H Y Culture & Media Holding Co Ltd
SGX:XJB

Watchlist Manager
G H Y Culture & Media Holding Co Ltd Logo
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Watchlist
Price: 0.152 SGD
Market Cap: 163.2m SGD

Relative Value

The Relative Value of one XJB stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.152 SGD, G H Y Culture & Media Holding Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XJB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
75
Median 3Y
0.7
Median 5Y
1.7
Industry
1.5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-3.4
Industry
17.1
vs History
vs Industry
6
Median 3Y
1.7
Median 5Y
-1.2
Industry
11.1
vs History
vs Industry
15
Median 3Y
3.5
Median 5Y
-1.4
Industry
15.6
vs History
85
vs Industry
39
Median 3Y
0.4
Median 5Y
0.6
Industry
1.8
vs History
83
vs Industry
77
Median 3Y
0.7
Median 5Y
1.9
Industry
1.6
vs History
83
vs Industry
40
Median 3Y
2.6
Median 5Y
6
Industry
3.6
vs History
vs Industry
5
Median 3Y
-3.2
Median 5Y
10.1
Industry
8.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-0.6
Industry
12.7
vs History
vs Industry
8
Median 3Y
-0.2
Median 5Y
-0.3
Industry
10.7
vs History
vs Industry
7
Median 3Y
-0.2
Median 5Y
-0.2
Industry
12.6
vs History
83
vs Industry
39
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

XJB Competitors Multiples
G H Y Culture & Media Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
162.2m SGD 0.4 -3.4 -2.2 -0.4
US
Netflix Inc
NASDAQ:NFLX
392.8B USD 9.1 37.7 13.8 31.5
US
Walt Disney Co
NYSE:DIS
198.2B USD 2.1 16 11.9 16.5
LU
Spotify Technology SA
NYSE:SPOT
125.4B USD 6.3 76.3 47.4 50
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1B USD 1.9 150.8 5.2 58.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
38.4B USD 8.9 167.9 28.5 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 100 16.4 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.2 18.3 19 19
US
Roku Inc
NASDAQ:ROKU
15.6B USD 3.4 -562.7 -166.2 -119.8
FR
Bollore SE
PAR:BOL
12.8B EUR 8.3 -7.6 -11.8 -11.2
P/E Multiple
Earnings Growth PEG
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Average P/E: 71.8
Negative Multiple: -3.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.7
25%
1.5
US
Walt Disney Co
NYSE:DIS
16
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
76.3
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
150.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
167.9
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -562.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Average EV/EBITDA: 18.8
Negative Multiple: -2.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.9
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
47.4
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -166.2 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Average EV/EBIT: 31.1
Negative Multiple: -0.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.5
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.5
17%
1
LU
Spotify Technology SA
NYSE:SPOT
50
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.6
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -119.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A