Addex Therapeutics Ltd
SIX:ADXN
Balance Sheet
Balance Sheet Decomposition
Addex Therapeutics Ltd
Current Assets | 5.7m |
Cash & Short-Term Investments | 4.8m |
Receivables | 373.4k |
Other Current Assets | 615.2k |
Non-Current Assets | 395.4k |
PP&E | 341.1k |
Other Non-Current Assets | 54.3k |
Current Liabilities | 1.9m |
Accounts Payable | 389.8k |
Accrued Liabilities | 1.3m |
Other Current Liabilities | 206.4k |
Non-Current Liabilities | 262.7k |
Long-Term Debt | 116.9k |
Other Non-Current Liabilities | 145.8k |
Balance Sheet
Addex Therapeutics Ltd
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
3
|
2
|
3
|
1
|
3
|
42
|
32
|
19
|
20
|
|
Cash |
0
|
0
|
2
|
3
|
1
|
3
|
42
|
27
|
0
|
0
|
|
Cash Equivalents |
15
|
3
|
0
|
0
|
0
|
0
|
0
|
5
|
19
|
20
|
|
Total Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
17
|
4
|
2
|
3
|
2
|
3
|
42
|
32
|
19
|
22
|
|
PP&E Net |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
PP&E Gross |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Accumulated Depreciation |
19
|
21
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
22
N/A
|
6
-73%
|
4
-32%
|
3
-28%
|
2
-42%
|
3
+82%
|
42
+1 278%
|
33
-22%
|
20
-39%
|
23
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
2
|
|
Accrued Liabilities |
4
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Current Liabilities |
5
|
2
|
2
|
1
|
1
|
1
|
2
|
6
|
4
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
|
Total Liabilities |
5
N/A
|
3
-46%
|
2
-43%
|
1
-26%
|
1
+19%
|
2
+18%
|
3
+73%
|
8
+152%
|
6
-26%
|
6
+1%
|
|
Equity | |||||||||||
Common Stock |
9
|
10
|
10
|
11
|
12
|
13
|
29
|
33
|
33
|
49
|
|
Retained Earnings |
250
|
267
|
268
|
271
|
274
|
277
|
276
|
294
|
305
|
316
|
|
Additional Paid In Capital |
258
|
260
|
260
|
262
|
263
|
265
|
286
|
286
|
287
|
284
|
|
Total Equity |
16
N/A
|
3
-82%
|
2
-22%
|
2
-29%
|
0
-87%
|
1
+514%
|
39
+2 823%
|
26
-35%
|
15
-43%
|
17
+16%
|
|
Total Liabilities & Equity |
22
N/A
|
6
-73%
|
4
-32%
|
3
-28%
|
2
-42%
|
3
+82%
|
42
+1 278%
|
33
-22%
|
20
-39%
|
23
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
10
|
10
|
11
|
12
|
13
|
26
|
27
|
27
|
38
|