Cicor Technologies Ltd
SIX:CICN

Watchlist Manager
Cicor Technologies Ltd Logo
Cicor Technologies Ltd
SIX:CICN
Watchlist
Price: 178.5 CHF 0.85% Market Closed
Market Cap: 833.6m CHF

Relative Value

The Relative Value of one CICN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 178.5 CHF, Cicor Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CICN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
59
Median 3Y
0.5
Median 5Y
0.6
Industry
2
Forward
1.2
vs History
31
vs Industry
22
Median 3Y
13.8
Median 5Y
21.2
Industry
25.4
Forward
26.2
vs History
25
vs Industry
48
Median 3Y
4.1
Median 5Y
7.1
Industry
16.4
vs History
25
vs Industry
37
Median 3Y
5.4
Median 5Y
5.6
Industry
22.5
vs History
6
vs Industry
24
Median 3Y
1.3
Median 5Y
1.7
Industry
2.3
vs History
6
vs Industry
56
Median 3Y
0.6
Median 5Y
0.7
Industry
2
Forward
1.3
vs History
6
vs Industry
71
Median 3Y
1.2
Median 5Y
1.4
Industry
8.1
vs History
6
vs Industry
42
Median 3Y
5.1
Median 5Y
7.5
Industry
16.3
Forward
11.6
vs History
6
vs Industry
33
Median 3Y
9.3
Median 5Y
14.7
Industry
20.1
Forward
18.6
vs History
25
vs Industry
44
Median 3Y
4.8
Median 5Y
7.4
Industry
16.1
vs History
44
vs Industry
33
Median 3Y
7.1
Median 5Y
12.8
Industry
19.3
vs History
6
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

CICN Competitors Multiples
Cicor Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Cicor Technologies Ltd
SIX:CICN
777.9m CHF 1.5 32.6 13.7 21.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36 36
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.9 13.1 18.3
CH
TE Connectivity Ltd
NYSE:TEL
69B USD 4 37.5 17.2 21.5
CA
Celestica Inc
TSX:CLS
51.7B CAD 3.3 52.1 38.2 45.8
US
Jabil Inc
NYSE:JBL
23.7B USD 0.8 36 11.4 16.8
SG
Flex Ltd
NASDAQ:FLEX
23.6B USD 0.9 26.9 12.2 17.4
KY
Fabrinet
NYSE:FN
17.1B USD 4.8 48.8 40.6 47.1
CN
Goertek Inc
SZSE:002241
104.3B CNY 1 35.9 36.5 36.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770 99.1 99.1
US
Fabrinet
SWB:FAN
9B EUR 2.9 29.9 23.9 27.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Cicor Technologies Ltd
SIX:CICN
Average EV/EBITDA: 31.1
13.7
22%
0.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.1
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.2
11%
1.6
CA
Celestica Inc
TSX:CLS
38.2
37%
1
US
Jabil Inc
NYSE:JBL
11.4
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.2
13%
0.9
KY
Fabrinet
NYSE:FN
40.6
28%
1.4
CN
Goertek Inc
SZSE:002241
36.5
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
23.9
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Cicor Technologies Ltd
SIX:CICN
Average EV/EBIT: 35.2
21.2
24%
0.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.3
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.5
14%
1.5
CA
Celestica Inc
TSX:CLS
45.8
43%
1.1
US
Jabil Inc
NYSE:JBL
16.8
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.4
17%
1
KY
Fabrinet
NYSE:FN
47.1
28%
1.7
CN
Goertek Inc
SZSE:002241
36.5
25%
1.5
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1