Givaudan SA
SIX:GIVN

Watchlist Manager
Givaudan SA Logo
Givaudan SA
SIX:GIVN
Watchlist
Price: 3 152 CHF -0.32% Market Closed
Market Cap: CHf29.1B

Relative Value

The Relative Value of one GIVN stock under the Base Case scenario is 2 848.46 CHF. Compared to the current market price of 3 152 CHF, Givaudan SA is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIVN Relative Value
Base Case
2 848.46 CHF
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GIVN Competitors Multiples
Givaudan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Givaudan SA
SIX:GIVN
28.9B CHF 3.9 26.7 18.1 22.8
US
Sherwin-Williams Co
NYSE:SHW
85.8B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.4 23 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4 20.7 9.9 13.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
265.2B CNY 1.6 25.2 21.5 21.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.5T INR 7.3 64.7 39.8 49
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25 11.3 13.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.8B USD 4.6 -121.8 35.6 1 188.1
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 69.2 9.9 33.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Givaudan SA
SIX:GIVN
Average EV/EBITDA: 20.8
18.1
5%
3.6
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
23
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9
4%
2.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.8
11%
3.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.3
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
35.6
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Givaudan SA
SIX:GIVN
Average EV/EBIT: 131.6
22.8
5%
4.6
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.8
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.7
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
49
11%
4.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.9
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 188.1
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
33.8
36%
0.9