Givaudan SA
SIX:GIVN

Watchlist Manager
Givaudan SA Logo
Givaudan SA
SIX:GIVN
Watchlist
Price: 3 106 CHF -1.27% Market Closed
Market Cap: 28.7B CHF

Income Statement

Earnings Waterfall
Givaudan SA

Revenue
7.5B CHF
Cost of Revenue
-4.2B CHF
Gross Profit
3.3B CHF
Operating Expenses
-1.9B CHF
Operating Income
1.4B CHF
Other Expenses
-333m CHF
Net Income
1.1B CHF

Income Statement
Givaudan SA

Rotate your device to view
Income Statement
Currency: CHF
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
42
0
38
0
47
0
59
0
64
0
46
55
121
130
118
118
119
98
82
76
77
107
74
79
64
78
53
55
48
48
43
35
30
33
45
59
69
67
82
87
89
91
95
107
114
112
114
110
Revenue
2 399
N/A
2 504
+4%
2 674
+7%
2 689
+1%
2 715
+1%
2 735
+1%
2 680
-2%
2 649
-1%
2 778
+5%
2 884
+4%
2 909
+1%
3 440
+18%
4 132
+20%
4 222
+2%
4 087
-3%
3 988
-2%
3 959
-1%
4 162
+5%
4 239
+2%
4 045
-5%
3 915
-3%
6 041
+54%
4 257
-30%
4 356
+2%
4 369
+0%
4 335
-1%
4 404
+2%
4 397
0%
4 396
0%
4 546
+3%
4 663
+3%
4 812
+3%
5 051
+5%
5 242
+4%
5 527
+5%
5 947
+8%
6 203
+4%
6 330
+2%
6 322
0%
6 474
+2%
6 684
+3%
6 963
+4%
7 117
+2%
7 000
-2%
6 915
-1%
7 117
+3%
7 412
+4%
7 539
+2%
Gross Profit
Cost of Revenue
(1 246)
(1 295)
(1 398)
(1 435)
(1 463)
(1 445)
(1 402)
(1 372)
(1 419)
(1 475)
(1 473)
(1 776)
(2 191)
(2 259)
(2 225)
(2 204)
(2 179)
(2 249)
(2 283)
(2 256)
(2 249)
(3 476)
(2 451)
(2 464)
(2 415)
(2 346)
(2 377)
(2 374)
(2 366)
(2 439)
(2 535)
(2 645)
(2 801)
(2 942)
(3 198)
(3 526)
(3 673)
(3 715)
(3 663)
(3 694)
(3 829)
(4 129)
(4 355)
(4 249)
(4 069)
(4 073)
(4 141)
(4 212)
Gross Profit
1 153
N/A
1 209
+5%
1 276
+6%
1 254
-2%
1 252
0%
1 290
+3%
1 278
-1%
1 277
0%
1 359
+6%
1 409
+4%
1 436
+2%
1 664
+16%
1 941
+17%
1 963
+1%
1 862
-5%
1 784
-4%
1 780
0%
1 913
+7%
1 956
+2%
1 789
-9%
1 666
-7%
2 565
+54%
1 806
-30%
1 892
+5%
1 954
+3%
1 989
+2%
2 027
+2%
2 023
0%
2 030
+0%
2 107
+4%
2 128
+1%
2 167
+2%
2 250
+4%
2 300
+2%
2 329
+1%
2 421
+4%
2 530
+5%
2 615
+3%
2 659
+2%
2 780
+5%
2 855
+3%
2 834
-1%
2 762
-3%
2 751
0%
2 846
+3%
3 044
+7%
3 271
+7%
3 327
+2%
Operating Income
Operating Expenses
(757)
(795)
(871)
(873)
(912)
(879)
(798)
(802)
(846)
(865)
(922)
(1 277)
(1 604)
(1 581)
(1 447)
(1 370)
(1 252)
(1 317)
(1 300)
(1 278)
(1 184)
(1 786)
(1 215)
(1 219)
(1 254)
(1 285)
(1 301)
(1 254)
(1 223)
(1 233)
(1 241)
(1 292)
(1 375)
(1 425)
(1 443)
(1 525)
(1 580)
(1 605)
(1 622)
(1 685)
(1 751)
(1 722)
(1 659)
(1 688)
(1 726)
(1 772)
(1 866)
(1 900)
Selling, General & Administrative
(679)
(703)
(734)
(746)
(739)
(729)
(730)
(736)
(770)
(810)
(844)
(1 000)
(780)
(604)
(768)
(748)
(733)
(745)
(751)
(729)
(713)
(1 086)
(751)
(759)
(784)
(808)
(779)
(780)
(742)
(767)
(786)
(786)
(818)
(843)
(886)
(928)
(970)
(994)
(1 001)
(1 052)
(1 100)
(1 094)
(1 063)
(1 056)
(1 047)
(1 085)
(1 154)
(1 187)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(371)
(169)
(344)
(339)
(326)
(333)
(336)
(321)
(435)
(639)
(399)
(396)
(406)
(403)
(340)
(370)
(333)
(353)
(371)
(379)
(394)
(410)
(429)
(446)
(459)
(465)
(474)
(489)
(498)
(494)
(477)
(480)
(486)
(507)
(534)
(529)
Depreciation & Amortization
(71)
(74)
(87)
(94)
(93)
(56)
(18)
(18)
(19)
(19)
(19)
(102)
(224)
(264)
(232)
(182)
(176)
(188)
(194)
(199)
(42)
(65)
(55)
(63)
(66)
(72)
(173)
(114)
(147)
(144)
(116)
(85)
(86)
(88)
(110)
(137)
(143)
(150)
(163)
(165)
(158)
(145)
(127)
(120)
(126)
(125)
(132)
(143)
Other Operating Expenses
(7)
(18)
(50)
(33)
(80)
(94)
(50)
(48)
(57)
(36)
(59)
(175)
(229)
(544)
(103)
(101)
(17)
(51)
(19)
(29)
6
5
(10)
(1)
2
(2)
(9)
10
(1)
31
32
(42)
(77)
(84)
(18)
(14)
(8)
4
16
21
5
11
8
(32)
(67)
(55)
(46)
(41)
Operating Income
396
N/A
414
+5%
405
-2%
381
-6%
340
-11%
411
+21%
480
+17%
475
-1%
513
+8%
544
+6%
514
-6%
387
-25%
337
-13%
382
+13%
415
+9%
414
0%
528
+28%
596
+13%
656
+10%
511
-22%
482
-6%
779
+62%
591
-24%
673
+14%
700
+4%
704
+1%
726
+3%
769
+6%
807
+5%
874
+8%
887
+1%
875
-1%
875
N/A
875
N/A
886
+1%
896
+1%
950
+6%
1 010
+6%
1 037
+3%
1 095
+6%
1 104
+1%
1 112
+1%
1 103
-1%
1 063
-4%
1 120
+5%
1 272
+14%
1 405
+10%
1 427
+2%
Pre-Tax Income
Interest Income Expense
1
0
(9)
0
(23)
0
(33)
0
(29)
0
(24)
(55)
(123)
(123)
(112)
(113)
(115)
(112)
(100)
(100)
(111)
(144)
(76)
(80)
(75)
(94)
(58)
(62)
(71)
(69)
(65)
(53)
(43)
(57)
(80)
(80)
(74)
(73)
(85)
(83)
(95)
(163)
(161)
(114)
(89)
(44)
(32)
(55)
Non-Reccuring Items
(9)
0
(31)
0
0
0
(18)
0
0
0
0
0
(15)
(9)
(35)
(27)
(67)
(50)
(100)
(68)
(38)
(31)
35
25
(7)
35
35
(2)
(11)
(7)
(11)
(10)
(6)
(12)
(8)
(13)
(34)
(53)
(44)
(20)
(17)
(16)
(2)
1
(9)
(19)
(19)
(5)
Total Other Income
(4)
(20)
(9)
(66)
(17)
(4)
0
(70)
3
(1)
18
(11)
(34)
(93)
(113)
(117)
(79)
(36)
(19)
(15)
(15)
(40)
(36)
(22)
(38)
(17)
(26)
(23)
(29)
(28)
(27)
(32)
(31)
(31)
(26)
(25)
(34)
(33)
(32)
(30)
(27)
(22)
(12)
(18)
(33)
(36)
(41)
(41)
Pre-Tax Income
384
N/A
394
+3%
356
-10%
315
-12%
300
-5%
407
+36%
429
+5%
405
-6%
487
+20%
543
+11%
508
-6%
321
-37%
165
-49%
157
-5%
155
-1%
157
+1%
267
+70%
398
+49%
437
+10%
328
-25%
318
-3%
564
+77%
514
-9%
596
+16%
580
-3%
628
+8%
677
+8%
682
+1%
696
+2%
770
+11%
784
+2%
780
-1%
795
+2%
775
-3%
772
0%
778
+1%
808
+4%
851
+5%
876
+3%
962
+10%
965
+0%
911
-6%
928
+2%
932
+0%
989
+6%
1 173
+19%
1 313
+12%
1 326
+1%
Net Income
Tax Provision
(109)
(111)
(98)
(83)
(82)
(93)
(92)
(88)
(80)
(78)
(95)
(90)
(70)
(51)
(43)
(42)
(67)
(96)
(97)
(68)
(66)
(112)
(104)
(115)
(90)
(104)
(114)
(85)
(71)
(116)
(140)
(120)
(75)
(68)
(109)
(106)
(106)
(116)
(133)
(151)
(144)
(131)
(72)
(67)
(96)
(141)
(223)
(232)
Income from Continuing Operations
275
283
258
232
218
314
337
317
407
465
413
231
95
106
112
115
200
302
340
260
252
452
410
481
490
524
563
597
625
654
644
660
720
707
663
672
702
735
743
811
821
780
856
865
893
1 032
1 090
1 094
Income to Minority Interest
(1)
(1)
(2)
(3)
(2)
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
274
N/A
282
+3%
256
-9%
229
-11%
216
-6%
314
+45%
337
+7%
317
-6%
406
+28%
464
+14%
412
-11%
229
-44%
94
-59%
105
+12%
111
+6%
114
+3%
199
+75%
302
+52%
340
+13%
260
-24%
252
-3%
452
+79%
410
-9%
481
+17%
490
+2%
524
+7%
563
+7%
597
+6%
625
+5%
654
+5%
644
-2%
660
+2%
720
+9%
707
-2%
663
-6%
672
+1%
702
+4%
735
+5%
743
+1%
811
+9%
821
+1%
780
-5%
856
+10%
865
+1%
893
+3%
1 032
+16%
1 090
+6%
1 094
+0%
EPS (Diluted)
30.01
N/A
31.67
+6%
28.37
-10%
26.68
-6%
25.32
-5%
37.69
+49%
41.87
+11%
41.17
-2%
53.07
+29%
61.2
+15%
55.02
-10%
30.42
-45%
12.48
-59%
14.04
+13%
14.65
+4%
15.09
+3%
24.97
+65%
33.9
+36%
37.63
+11%
28.43
-24%
27.55
-3%
49.33
+79%
44.74
-9%
51.98
+16%
52.83
+2%
56.19
+6%
60.35
+7%
64.04
+6%
67.06
+5%
70.41
+5%
69.34
-2%
71.09
+3%
77.54
+9%
75.92
-2%
71.36
-6%
72.39
+1%
75.59
+4%
79.15
+5%
79.96
+1%
87.31
+9%
88.37
+1%
84.23
-5%
92.51
+10%
93.48
+1%
96.47
+3%
111.45
+16%
117.63
+6%
118
+0%