Intershop Holding AG
SIX:ISN

Watchlist Manager
Intershop Holding AG Logo
Intershop Holding AG
SIX:ISN
Watchlist
Price: 159.2 CHF Market Closed
Market Cap: 1.5B CHF

Relative Value

The Relative Value of one ISN stock under the Base Case scenario is 163.07 CHF. Compared to the current market price of 159.2 CHF, Intershop Holding AG is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISN Relative Value
Base Case
163.07 CHF
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
12
Median 3Y
6.6
Median 5Y
3.4
Industry
3.8
Forward
6.4
vs History
49
vs Industry
41
Median 3Y
7.6
Median 5Y
6.1
Industry
16.2
Forward
21.5
vs History
11
vs Industry
7
Median 3Y
40.4
Median 5Y
19.4
Industry
11.2
vs History
20
vs Industry
34
Median 3Y
7.9
Median 5Y
3.2
Industry
12.8
vs History
1
vs Industry
24
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
vs History
1
vs Industry
14
Median 3Y
8.3
Median 5Y
5.5
Industry
6.9
Forward
7.8
vs History
1
vs Industry
29
Median 3Y
13.1
Median 5Y
6
Industry
12.5
vs History
1
vs Industry
29
Median 3Y
15.2
Median 5Y
6.6
Industry
15.8
Forward
8.2
vs History
1
vs Industry
36
Median 3Y
15.2
Median 5Y
6.6
Industry
19.1
Forward
8.2
vs History
20
vs Industry
8
Median 3Y
53.1
Median 5Y
24.4
Industry
18.5
vs History
20
vs Industry
10
Median 3Y
53.9
Median 5Y
24.5
Industry
20.5
vs History
28
vs Industry
22
Median 3Y
1
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

ISN Competitors Multiples
Intershop Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Intershop Holding AG
SIX:ISN
1.5B CHF 12.8 6.1 19.7 19.7
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
123.4B HKD 7.8 -32.8 19.5 19.5
BM
Hongkong Land Holdings Ltd
SGX:H78
15.7B USD 8.8 -47.4 28 28.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
100.5B HKD 5.2 24.3 16.8 16.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
89.1B CNY 4.9 21.2 17.9 17.9
IL
Azrieli Group Ltd
TASE:AZRG
38.6B ILS 6.4 14.6 16.9 17
CH
Swiss Prime Site AG
SIX:SPSN
9.5B CHF 15.4 26.4 33.7 34.3
PH
SM Prime Holdings Inc
XPHS:SMPH
656.3B PHP 4.6 13.4 10.6 12.9
SG
Capitaland Investment Ltd
SGX:9CI
13.1B SGD 5.3 30.2 25.8 31.8
SE
Sagax AB
STO:SAGA A
91.8B SEK 17.3 28.3 29.7 29.7