Chocoladefabriken Lindt & Spruengli AG
SIX:LISP

Watchlist Manager
Chocoladefabriken Lindt & Spruengli AG Logo
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
Watchlist
Price: 11 750 CHF -0.84% Market Closed
Market Cap: 27.3B CHF

Relative Value

The Relative Value of one LISP stock under the Base Case scenario is hidden CHF. Compared to the current market price of 11 750 CHF, Chocoladefabriken Lindt & Spruengli AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LISP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
8
Median 3Y
4.8
Median 5Y
4.9
Industry
1
Forward
4.5
vs History
49
vs Industry
12
Median 3Y
38.8
Median 5Y
42.6
Industry
16.1
Forward
36.2
vs History
6
vs Industry
15
Median 3Y
32.7
Median 5Y
31.2
Industry
10
vs History
4
vs Industry
21
Median 3Y
61.8
Median 5Y
52.7
Industry
17.1
vs History
20
vs Industry
7
Median 3Y
5.7
Median 5Y
5.5
Industry
1.5
vs History
39
vs Industry
9
Median 3Y
4.9
Median 5Y
5
Industry
1.1
Forward
4.7
vs History
36
vs Industry
27
Median 3Y
7.4
Median 5Y
7.6
Industry
4.8
vs History
42
vs Industry
16
Median 3Y
23.5
Median 5Y
24.6
Industry
10
Forward
21.8
vs History
49
vs Industry
14
Median 3Y
31.3
Median 5Y
33.8
Industry
13.2
Forward
28.7
vs History
6
vs Industry
16
Median 3Y
33.7
Median 5Y
32.1
Industry
11.4
vs History
11
vs Industry
13
Median 3Y
53.2
Median 5Y
46.1
Industry
16.1
vs History
36
vs Industry
11
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

LISP Competitors Multiples
Chocoladefabriken Lindt & Spruengli AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
27B CHF 4.8 42 24.4 33.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
US
Kraft Heinz Co
NASDAQ:KHC
29B USD 1.2 -6.6 7.7 9.1
P/E Multiple
Earnings Growth PEG
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
Average P/E: 67 616.7
42
9%
4.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
19.9
-1%
N/A
FR
Danone SA
PAR:BN
27.2
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
US
Hershey Co
NYSE:HSY
28.2
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.6
4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
Average EV/EBITDA: 20 741.5
24.4
8%
3.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
US
Kraft Heinz Co
NASDAQ:KHC
7.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
Average EV/EBIT: 35 382.4
33.3
8%
4.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7
US
Kraft Heinz Co
NASDAQ:KHC
9.1
-3%
N/A