SGS SA
SIX:SGSN

Watchlist Manager
SGS SA Logo
SGS SA
SIX:SGSN
Watchlist
Price: 83.76 CHF 0.58% Market Closed
Market Cap: 15.9B CHF

Relative Value

The Relative Value of one SGSN stock under the Base Case scenario is 105.12 CHF. Compared to the current market price of 83.76 CHF, SGS SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGSN Relative Value
Base Case
105.12 CHF
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
Forward
2.2
vs History
26
vs Industry
19
Median 3Y
26.1
Median 5Y
24.6
Industry
18.6
Forward
20.8
vs History
53
vs Industry
34
Median 3Y
13.9
Median 5Y
13.2
Industry
13.1
vs History
6
vs Industry
3
Median 3Y
20.8
Median 5Y
15.9
Industry
17.8
vs History
53
vs Industry
2
Median 3Y
22.5
Median 5Y
21
Industry
2.3
vs History
30
vs Industry
25
Median 3Y
2.6
Median 5Y
2.5
Industry
1.3
Forward
2.5
vs History
30
vs Industry
45
Median 3Y
2.8
Median 5Y
2.6
Industry
3.1
vs History
44
vs Industry
25
Median 3Y
13.9
Median 5Y
12.4
Industry
9.8
Forward
10.9
vs History
25
vs Industry
20
Median 3Y
18.8
Median 5Y
17.8
Industry
12.9
Forward
15.9
vs History
53
vs Industry
28
Median 3Y
15.5
Median 5Y
14.9
Industry
12.5
vs History
61
vs Industry
22
Median 3Y
21.8
Median 5Y
19.9
Industry
14.5
vs History
46
vs Industry
18
Median 3Y
3.5
Median 5Y
3.3
Industry
1.7

Multiples Across Competitors

SGSN Competitors Multiples
SGS SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
SGS SA
SIX:SGSN
15.8B CHF 2.3 27.2 12.9 19.6
UK
Relx PLC
LSE:REL
74.8B GBP 7.9 38.7 22.2 28.3
CA
Thomson Reuters Corp
TSX:TRI
117.6B CAD 11.6 39.2 28.8 40.2
IE
Experian PLC
LSE:EXPN
35.1B GBP 6.4 39.5 190.6 268.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.2 35.3 26.1 39
US
Verisk Analytics Inc
NASDAQ:VRSK
43.5B USD 15.1 45.4 29.3 36.4
NL
Wolters Kluwer NV
AEX:WKL
36.6B EUR 6.2 33.9 20.5 27.3
US
Equifax Inc
NYSE:EFX
33.5B USD 5.8 54.7 21.6 35.8
US
CoStar Group Inc
NASDAQ:CSGP
31.6B USD 11.2 269.4 172.6 5 960
US
Leidos Holdings Inc
NYSE:LDOS
20B USD 1.2 15 10.9 12.5
US
TransUnion
NYSE:TRU
16.8B USD 3.9 45.7 15.7 26.1
P/S Multiple
Revenue Growth P/S to Growth
CH
SGS SA
SIX:SGSN
Average P/S: 7.4
2.3
6%
0.4
UK
Relx PLC
LSE:REL
7.9
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
11.6
7%
1.7
IE
Experian PLC
LSE:EXPN
6.4
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
15.1
8%
1.9
NL
Wolters Kluwer NV
AEX:WKL
6.2
7%
0.9
US
Equifax Inc
NYSE:EFX
5.8
10%
0.6
US
CoStar Group Inc
NASDAQ:CSGP
11.2
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
TransUnion
NYSE:TRU
3.9
9%
0.4
P/E Multiple
Earnings Growth PEG
CH
SGS SA
SIX:SGSN
Average P/E: 58.6
27.2
15%
1.8
UK
Relx PLC
LSE:REL
38.7
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
39.2
1%
39.2
IE
Experian PLC
LSE:EXPN
39.5
15%
2.6
UK
I
IHS Markit Ltd
F:0M3
35.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
45.4
10%
4.5
NL
Wolters Kluwer NV
AEX:WKL
33.9
10%
3.4
US
Equifax Inc
NYSE:EFX
54.7
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
269.4
79%
3.4
US
Leidos Holdings Inc
NYSE:LDOS
15
9%
1.7
US
TransUnion
NYSE:TRU
45.7
59%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
SGS SA
SIX:SGSN
Average EV/EBITDA: 50.1
12.9
11%
1.2
UK
Relx PLC
LSE:REL
22.2
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
28.8
7%
4.1
IE
Experian PLC
LSE:EXPN
190.6
10%
19.1
UK
I
IHS Markit Ltd
F:0M3
26.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
9%
3.3
NL
Wolters Kluwer NV
AEX:WKL
20.5
7%
2.9
US
Equifax Inc
NYSE:EFX
21.6
16%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
172.6
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
10.9
5%
2.2
US
TransUnion
NYSE:TRU
15.7
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
SGS SA
SIX:SGSN
Average EV/EBIT: 590.3
19.6
13%
1.5
UK
Relx PLC
LSE:REL
28.3
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
40.2
9%
4.5
IE
Experian PLC
LSE:EXPN
268.3
14%
19.2
UK
I
IHS Markit Ltd
F:0M3
39
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
36.4
10%
3.6
NL
Wolters Kluwer NV
AEX:WKL
27.3
10%
2.7
US
Equifax Inc
NYSE:EFX
35.8
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 960
450%
13.2
US
Leidos Holdings Inc
NYSE:LDOS
12.5
6%
2.1
US
TransUnion
NYSE:TRU
26.1
26%
1