Xlife Sciences AG
SIX:XLS

Watchlist Manager
Xlife Sciences AG Logo
Xlife Sciences AG
SIX:XLS
Watchlist
Price: 22.5 CHF -3.43% Market Closed
Market Cap: 129.8m CHF

Relative Value

The Relative Value of one XLS stock under the Base Case scenario is hidden CHF. Compared to the current market price of 22.5 CHF, Xlife Sciences AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
3
Median 3Y
174.7
Median 5Y
176.9
Industry
4
Forward
60.2
vs History
56
vs Industry
39
Median 3Y
7.8
Median 5Y
5.4
Industry
32.4
Forward
-34.5
vs History
vs Industry
6
Median 3Y
-45.6
Median 5Y
-40.4
Industry
19.9
vs History
39
vs Industry
18
Median 3Y
25.5
Median 5Y
21.5
Industry
28.1
vs History
77
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
2.8
vs History
70
vs Industry
2
Median 3Y
233.4
Median 5Y
238
Industry
3.9
Forward
85.4
vs History
75
vs Industry
2
Median 3Y
522.2
Median 5Y
623.8
Industry
8.9
vs History
vs Industry
Median 3Y
-52.9
Median 5Y
-50.6
Industry
19.3
Forward
-26.5
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.7
Industry
24.7
Forward
-20.3
vs History
vs Industry
4
Median 3Y
-58.7
Median 5Y
-54.1
Industry
20.5
vs History
vs Industry
6
Median 3Y
-57.7
Median 5Y
-50.5
Industry
28.1
vs History
77
vs Industry
88
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3

Multiples Across Competitors

XLS Competitors Multiples
Xlife Sciences AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Xlife Sciences AG
SIX:XLS
129.2m CHF 153.9 4.2 -54.6 -9.4
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 398.3 4 718.5 1 450.3 3 062.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
215.5B USD 4.9 32.7 23.4 30.3
US
Danaher Corp
NYSE:DHR
158.5B USD 6.5 45.2 24.3 36.8
CH
Lonza Group AG
SIX:LONN
37.7B CHF 5.3 51.5 39.2 39.2
US
Agilent Technologies Inc
NYSE:A
40.7B USD 5.8 31.3 24.1 28.8
US
IQVIA Holdings Inc
NYSE:IQV
38.2B USD 2.4 29.8 14.5 21.7
CN
WuXi AppTec Co Ltd
SSE:603259
261.8B CNY 5.9 17.5 19.9 19.9
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 9 35.1 19.7 27.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.3B USD 7.1 33.9 24.5 27.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.6B EUR 7 78.2 27.7 45.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Xlife Sciences AG
SIX:XLS
Average EV/EBITDA: 166.8
Negative Multiple: -54.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 450.3
5%
290.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.4
5%
4.7
US
Danaher Corp
NYSE:DHR
24.3
5%
4.9
CH
Lonza Group AG
SIX:LONN
39.2
18%
2.2
US
Agilent Technologies Inc
NYSE:A
24.1
N/A N/A
US
IQVIA Holdings Inc
NYSE:IQV
14.5
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
19.9
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
19.7
21%
0.9
US
Mettler-Toledo International Inc
NYSE:MTD
24.5
4%
6.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.7
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Xlife Sciences AG
SIX:XLS
Average EV/EBIT: 333.9
Negative Multiple: -9.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 062.1
29%
105.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.3
15%
2
US
Danaher Corp
NYSE:DHR
36.8
16%
2.3
CH
Lonza Group AG
SIX:LONN
39.2
22%
1.8
US
Agilent Technologies Inc
NYSE:A
28.8
N/A N/A
US
IQVIA Holdings Inc
NYSE:IQV
21.7
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
19.9
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
27.5
28%
1
US
Mettler-Toledo International Inc
NYSE:MTD
27.2
5%
5.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
45.6
32%
1.4