Xlife Sciences AG
SIX:XLS

Watchlist Manager
Xlife Sciences AG Logo
Xlife Sciences AG
SIX:XLS
Watchlist
Price: 20.3 CHF -5.14% Market Closed
Market Cap: CHf117.1m

Relative Value

The Relative Value of one XLS stock under the Base Case scenario is 1.31 CHF. Compared to the current market price of 20.3 CHF, Xlife Sciences AG is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLS Relative Value
Base Case
1.31 CHF
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XLS Competitors Multiples
Xlife Sciences AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Xlife Sciences AG
SIX:XLS
117.7m CHF 138.9 3.8 -50.8 -8.8
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 384.4 4 552.1 1 443.2 3 083.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
204.9B USD 4.6 30.6 21.2 28.5
US
Danaher Corp
NYSE:DHR
153.2B USD 6.2 42.4 23.4 35.6
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
CH
Lonza Group AG
SIX:LONN
35.4B CHF 5.5 37.6 27.7 27.7
CN
WuXi AppTec Co Ltd
SSE:603259
280B CNY 6.3 18.7 18.8 18.8
US
Agilent Technologies Inc
NYSE:A
36.9B USD 5.3 28.3 20.6 24.4
US
IQVIA Holdings Inc
NYSE:IQV
31.9B USD 2 23.4 12.7 19.1
US
Mettler-Toledo International Inc
NYSE:MTD
28.3B USD 7.2 33.8 24.4 27.1
US
Waters Corp
NYSE:WAT
22.8B USD 7.4 35.2 22.7 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Xlife Sciences AG
SIX:XLS
Average EV/EBITDA: 163.2
Negative Multiple: -50.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 443.2
13%
111
US
Thermo Fisher Scientific Inc
NYSE:TMO
21.2
9%
2.4
US
Danaher Corp
NYSE:DHR
23.4
12%
2
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
CH
Lonza Group AG
SIX:LONN
27.7
35%
0.8
CN
WuXi AppTec Co Ltd
SSE:603259
18.8
30%
0.6
US
Agilent Technologies Inc
NYSE:A
20.6
12%
1.7
US
IQVIA Holdings Inc
NYSE:IQV
12.7
10%
1.3
US
Mettler-Toledo International Inc
NYSE:MTD
24.4
4%
6.1
US
Waters Corp
NYSE:WAT
22.7
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Xlife Sciences AG
SIX:XLS
Average EV/EBIT: 331.5
Negative Multiple: -8.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 083.5
40%
77.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
28.5
16%
1.8
US
Danaher Corp
NYSE:DHR
35.6
24%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
CH
Lonza Group AG
SIX:LONN
27.7
23%
1.2
CN
WuXi AppTec Co Ltd
SSE:603259
18.8
23%
0.8
US
Agilent Technologies Inc
NYSE:A
24.4
20%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
19.1
13%
1.5
US
Mettler-Toledo International Inc
NYSE:MTD
27.1
6%
4.5
US
Waters Corp
NYSE:WAT
28.3
16%
1.8