S

Shandong Pharmaceutical Glass Co Ltd
SSE:600529

Watchlist Manager
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
Watchlist
Price: 20.62 CNY 1.28% Market Closed
Market Cap: ¥13.7B

Relative Value

The Relative Value of one Shandong Pharmaceutical Glass Co Ltd stock under the Base Case scenario is 21.91 CNY. Compared to the current market price of 20.62 CNY, Shandong Pharmaceutical Glass Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.91 CNY
Undervaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shandong Pharmaceutical Glass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
13.7B CNY 2.9 17.9 13.4 13.4
JP
Hoya Corp
TSE:7741
9.3T JPY 10.1 37 26.8 32.1
US
Medline Inc
NASDAQ:MDLN
58.3B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30.4B CHF 3.9 37.8 15.6 30.3
DK
Coloplast A/S
CSE:COLO B
121.7B DKK 4.4 33.4 15.4 18.4
US
Align Technology Inc
NASDAQ:ALGN
11.6B USD 2.9 30.7 13.9 17.7
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.7 29.5 13.1 21.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.9B CNY 9.4 26 23.5 23.5
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.2 19.3 91
CH
Ypsomed Holding AG
SIX:YPSN
4.1B CHF 5.2 21.1 13.7 18.6
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 89.4 -32.8 -76 -71.9
P/E Multiple
Earnings Growth PEG
CN
S
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
Average P/E: 29.2
17.9
1%
17.9
JP
Hoya Corp
TSE:7741
37
13%
2.8
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
37.8
25%
1.5
DK
Coloplast A/S
CSE:COLO B
33.4
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
30.7
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.5
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.2 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.1
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -32.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
Average EV/EBITDA: 17.2
13.4
20%
0.7
JP
Hoya Corp
TSE:7741
26.8
11%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
15.6
8%
1.9
DK
Coloplast A/S
CSE:COLO B
15.4
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
13.9
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
13.1
10%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.3
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
13.7
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -76 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
Average EV/EBIT: 29.6
13.4
3%
4.5
JP
Hoya Corp
TSE:7741
32.1
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
30.3
23%
1.3
DK
Coloplast A/S
CSE:COLO B
18.4
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
17.7
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
21.3
22%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
18.6
29%
0.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.9 N/A N/A