Inesa Intelligent Tech Inc
SSE:600602

Watchlist Manager
Inesa Intelligent Tech Inc Logo
Inesa Intelligent Tech Inc
SSE:600602
Watchlist
Price: 18.27 CNY 0.66%
Market Cap: 25B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+36%
5Y
+37%
10Y
+54%
Operating Income
+
3Y
+202%
5Y
+1%
10Y
+146%
Net Income
+
3Y
-21%
5Y
-11%
10Y
-5%

Earnings Waterfall
Inesa Intelligent Tech Inc

Revenue
6.2B CNY
Cost of Revenue
-5.2B CNY
Gross Profit
1B CNY
Operating Expenses
-881.4m CNY
Operating Income
163.6m CNY
Other Expenses
26.1m CNY
Net Income
189.7m CNY

Income Statement
Inesa Intelligent Tech Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
182
0
0
0
157
0
0
0
136
0
0
0
167
0
0
0
62
0
0
0
96
0
0
32
82
0
0
0
62
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
2
0
0
0
1
0
0
1
1
1
0
1
0
1
0
1
1
1
0
0
0
2
4
5
7
6
6
4
5
5
6
8
8
10
10
10
6
7
0
0
Revenue
4 656
N/A
4 917
+6%
5 060
+3%
5 147
+2%
5 173
+1%
5 071
-2%
5 034
-1%
5 178
+3%
5 054
-2%
4 679
-7%
3 979
-15%
3 556
-11%
3 188
-10%
2 658
-17%
2 373
-11%
1 797
-24%
1 096
-39%
1 440
+31%
1 627
+13%
1 954
+20%
1 683
-14%
1 438
-15%
1 227
-15%
883
-28%
817
-7%
687
-16%
566
-18%
467
-17%
567
+21%
514
-9%
481
-6%
441
-8%
804
+82%
535
-33%
833
+56%
1 040
+25%
1 219
+17%
1 385
+14%
1 347
-3%
1 312
-3%
1 206
-8%
1 251
+4%
1 134
-9%
1 162
+2%
1 138
-2%
1 096
-4%
1 099
+0%
1 159
+5%
2 800
+142%
2 840
+1%
3 695
+30%
4 021
+9%
3 043
-24%
3 565
+17%
3 241
-9%
3 787
+17%
4 094
+8%
4 071
-1%
4 149
+2%
3 934
-5%
4 222
+7%
4 376
+4%
4 638
+6%
4 666
+1%
4 466
-4%
4 617
+3%
4 581
-1%
4 792
+5%
4 889
+2%
4 775
-2%
4 678
-2%
4 520
-3%
4 589
+2%
4 817
+5%
4 965
+3%
5 055
+2%
4 993
-1%
4 955
-1%
4 549
-8%
4 551
+0%
4 534
0%
4 499
-1%
5 146
+14%
5 143
0%
5 264
+2%
5 581
+6%
5 656
+1%
5 570
-2%
5 623
+1%
5 608
0%
5 865
+5%
6 210
+6%
Gross Profit
Cost of Revenue
(4 065)
(4 288)
(4 389)
(4 468)
(4 464)
(4 385)
(4 352)
(4 480)
(4 369)
(4 076)
(3 547)
(3 442)
(3 343)
(2 869)
(2 546)
(1 777)
(1 000)
(1 351)
(1 615)
(2 030)
(1 786)
(1 523)
(1 240)
(791)
(756)
(640)
(556)
(490)
(487)
(428)
(381)
(319)
(667)
(468)
(725)
(892)
(1 042)
(1 182)
(1 143)
(1 153)
(1 027)
(1 081)
(989)
(1 002)
(969)
(926)
(920)
(960)
(2 305)
(2 354)
(3 039)
(3 282)
(2 448)
(2 875)
(2 623)
(2 929)
(3 196)
(3 177)
(3 232)
(3 212)
(3 466)
(3 581)
(3 808)
(3 833)
(3 641)
(3 792)
(3 753)
(3 914)
(3 972)
(3 869)
(3 765)
(3 631)
(3 716)
(3 918)
(4 041)
(4 101)
(3 928)
(3 897)
(3 603)
(3 609)
(3 656)
(3 626)
(4 144)
(4 145)
(4 322)
(4 600)
(4 650)
(4 554)
(4 543)
(4 559)
(4 840)
(5 165)
Gross Profit
591
N/A
629
+6%
671
+7%
679
+1%
709
+4%
686
-3%
682
-1%
698
+2%
685
-2%
603
-12%
432
-28%
114
-74%
(155)
N/A
(211)
-37%
(173)
+18%
19
N/A
97
+400%
90
-7%
13
-86%
(76)
N/A
(103)
-35%
(85)
+18%
(13)
+85%
93
N/A
61
-34%
47
-23%
10
-78%
(22)
N/A
81
N/A
86
+7%
101
+17%
123
+22%
137
+12%
67
-51%
108
+62%
149
+38%
177
+19%
203
+15%
204
+1%
160
-22%
179
+12%
170
-5%
146
-15%
160
+10%
169
+5%
170
+0%
178
+5%
199
+11%
495
+149%
486
-2%
656
+35%
739
+13%
595
-20%
690
+16%
618
-11%
858
+39%
898
+5%
894
0%
917
+3%
722
-21%
757
+5%
795
+5%
830
+4%
833
+0%
825
-1%
825
+0%
829
+0%
878
+6%
917
+4%
906
-1%
913
+1%
889
-3%
873
-2%
899
+3%
924
+3%
953
+3%
1 065
+12%
1 057
-1%
947
-10%
942
0%
878
-7%
873
-1%
1 002
+15%
998
0%
942
-6%
981
+4%
1 005
+2%
1 016
+1%
1 080
+6%
1 049
-3%
1 025
-2%
1 045
+2%
Operating Income
Operating Expenses
(367)
(373)
(398)
(379)
(387)
(405)
(414)
(434)
(413)
(381)
(362)
(362)
(389)
(353)
(288)
(237)
(142)
(159)
(236)
(177)
(601)
(590)
(546)
(623)
(815)
(809)
(785)
(749)
(243)
(224)
(238)
(249)
(196)
(138)
(152)
(195)
(242)
(272)
(281)
(249)
(243)
(244)
(224)
(240)
(225)
(240)
(246)
(254)
(489)
(474)
(604)
(672)
(555)
(615)
(552)
(595)
(672)
(676)
(692)
(671)
(604)
(602)
(603)
(611)
(643)
(674)
(690)
(730)
(757)
(745)
(758)
(727)
(695)
(699)
(722)
(764)
(868)
(911)
(896)
(888)
(886)
(890)
(927)
(953)
(885)
(889)
(909)
(903)
(930)
(910)
(871)
(881)
Selling, General & Administrative
(417)
(429)
(452)
(460)
(448)
(463)
(476)
(478)
(468)
(444)
(424)
(429)
(467)
(414)
(331)
(257)
(140)
(157)
(178)
(210)
(426)
(419)
(432)
(426)
(335)
(334)
(331)
(319)
(228)
(212)
(189)
(168)
(179)
(122)
(150)
(193)
(197)
(243)
(239)
(220)
(175)
(229)
(222)
(226)
(155)
(236)
(242)
(250)
(312)
(476)
(608)
(677)
(346)
(601)
(542)
(582)
(409)
(631)
(641)
(573)
(388)
(420)
(437)
(428)
(411)
(465)
(396)
(419)
(455)
(448)
(457)
(444)
(420)
(419)
(445)
(476)
(491)
(539)
(530)
(516)
(503)
(523)
(542)
(568)
(520)
(544)
(552)
(545)
(554)
(576)
(556)
(575)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
(62)
0
0
0
(65)
0
0
0
(168)
0
0
0
(196)
0
0
0
(247)
0
0
(51)
(246)
(218)
0
(234)
(295)
(246)
(328)
(337)
(325)
(327)
(323)
(315)
(294)
(323)
(329)
(343)
(360)
(371)
(360)
(369)
(353)
(357)
(367)
(361)
(362)
(384)
(402)
(405)
(357)
(349)
(343)
(342)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(4)
0
0
0
(4)
0
0
0
(9)
0
0
0
(12)
0
0
0
(16)
0
0
0
(21)
0
0
0
(20)
0
0
0
(18)
0
0
0
(20)
0
0
0
(48)
0
0
0
(54)
0
0
0
(43)
0
0
0
(50)
0
0
0
Other Operating Expenses
50
56
54
81
61
59
62
45
56
64
62
68
78
61
43
21
(2)
0
(58)
33
(175)
(171)
(115)
(197)
(480)
(475)
(454)
(430)
(15)
(12)
(49)
(81)
(17)
(16)
(1)
(3)
(1)
(28)
(42)
(29)
(1)
(15)
(2)
(13)
(1)
(3)
(4)
(4)
(1)
2
3
5
(1)
(14)
(10)
(12)
(1)
(45)
(51)
(47)
51
35
(166)
51
84
38
34
26
41
30
23
32
39
43
51
55
32
(1)
(6)
(3)
24
(10)
(19)
(24)
39
40
46
47
31
14
28
36
Operating Income
224
N/A
257
+15%
274
+7%
300
+10%
322
+7%
281
-13%
268
-5%
264
-1%
273
+3%
223
-18%
70
-69%
(248)
N/A
(544)
-119%
(564)
-4%
(460)
+18%
(217)
+53%
(46)
+79%
(69)
-52%
(223)
-223%
(254)
-14%
(704)
-178%
(674)
+4%
(559)
+17%
(530)
+5%
(754)
-42%
(763)
-1%
(775)
-2%
(772)
+0%
(162)
+79%
(138)
+15%
(137)
+0%
(126)
+8%
(59)
+54%
(72)
-22%
(44)
+39%
(47)
-8%
(65)
-38%
(69)
-6%
(77)
-12%
(90)
-17%
(64)
+29%
(74)
-15%
(78)
-6%
(79)
-2%
(56)
+30%
(70)
-26%
(68)
+3%
(55)
+19%
6
N/A
12
+116%
52
+336%
67
+28%
40
-40%
75
+88%
65
-14%
263
+304%
226
-14%
218
-4%
225
+3%
51
-77%
152
+198%
193
+26%
227
+18%
223
-2%
182
-18%
152
-17%
138
-9%
148
+7%
161
+9%
161
+0%
155
-4%
162
+4%
178
+10%
200
+12%
202
+1%
189
-6%
197
+4%
146
-26%
50
-66%
54
+8%
(7)
N/A
(17)
-138%
75
N/A
45
-40%
57
+25%
92
+63%
97
+5%
113
+17%
150
+32%
139
-8%
154
+11%
164
+6%
Pre-Tax Income
Interest Income Expense
4
(29)
(17)
(41)
(34)
13
19
27
(1)
(23)
(147)
(173)
179
(81)
(73)
(40)
(147)
(134)
(209)
(199)
(12)
(50)
37
(52)
(268)
(346)
(396)
(346)
117
203
382
427
223
267
207
223
204
169
150
134
34
141
134
138
73
88
62
56
109
127
163
168
120
172
152
127
85
98
98
105
133
157
168
174
137
159
174
184
143
119
108
110
125
115
115
107
105
197
217
232
70
147
106
160
116
178
186
120
84
95
71
72
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
104
0
0
0
15
0
0
0
11
0
0
0
47
0
0
0
(2)
0
0
0
48
1
1
1
1
0
(0)
(0)
(0)
0
0
(1)
(2)
(1)
(1)
0
(10)
0
(1)
(1)
130
0
1
1
73
0
0
1
12
0
1
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
(10)
0
0
0
80
0
0
0
3
0
0
0
9
0
0
0
28
0
0
0
3
0
0
0
(0)
0
0
0
8
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(11)
(13)
(9)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
65
337
418
434
0
0
211
218
533
541
328
320
(2)
(9)
(7)
(6)
1
81
80
79
5
5
6
11
6
17
20
27
15
53
53
43
91
118
147
148
99
79
49
58
38
32
49
49
60
78
93
88
17
2
(33)
(36)
20
22
20
21
11
2
7
4
15
14
14
21
20
27
27
19
10
16
17
20
5
(1)
(4)
(7)
(1)
(2)
(2)
(2)
Pre-Tax Income
217
N/A
217
+0%
244
+12%
251
+3%
283
+13%
289
+2%
282
-2%
288
+2%
268
-7%
196
-27%
(80)
N/A
(424)
-432%
(300)
+29%
(309)
-3%
(116)
+63%
178
N/A
(192)
N/A
(203)
-5%
(221)
-9%
(234)
-6%
(172)
+27%
(184)
-7%
(194)
-5%
(262)
-35%
(1 034)
-295%
(1 117)
-8%
(1 178)
-5%
(1 124)
+5%
35
N/A
146
+317%
325
+122%
380
+17%
173
-55%
200
+16%
169
-15%
187
+11%
156
-17%
117
-25%
94
-20%
71
-24%
117
+65%
120
+3%
109
-10%
101
-7%
126
+25%
136
+8%
141
+4%
149
+5%
225
+51%
218
-3%
264
+21%
293
+11%
253
-14%
279
+10%
266
-4%
439
+65%
369
-16%
395
+7%
416
+5%
243
-42%
350
+44%
352
+1%
364
+3%
362
0%
339
-6%
334
-2%
332
-1%
353
+6%
315
-11%
283
-10%
271
-4%
276
+2%
317
+15%
329
+4%
330
+0%
318
-4%
312
-2%
370
+19%
293
-21%
305
+4%
203
-33%
147
-28%
198
+35%
226
+14%
251
+11%
270
+8%
279
+3%
227
-19%
245
+8%
232
-5%
224
-4%
233
+4%
Net Income
Tax Provision
(22)
(23)
(32)
(31)
(24)
(23)
(17)
(18)
(28)
(23)
(17)
(11)
(1)
(0)
0
(2)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(6)
(4)
(4)
(6)
(4)
(4)
(4)
(2)
(2)
(3)
(2)
(2)
(4)
(3)
(5)
(7)
(22)
(24)
(30)
(32)
(34)
(39)
(40)
(102)
(60)
(58)
(61)
(5)
(45)
(47)
(42)
(40)
(40)
(47)
(47)
(44)
(36)
(30)
(29)
(29)
(28)
(27)
(22)
(24)
(20)
(43)
(38)
(34)
(15)
9
4
(20)
(22)
(23)
(27)
(6)
(23)
(23)
(17)
(18)
Income from Continuing Operations
195
194
213
220
259
266
266
270
240
174
(97)
(435)
(301)
(309)
(116)
176
(195)
(206)
(224)
(238)
(175)
(188)
(198)
(265)
(1 038)
(1 120)
(1 181)
(1 126)
34
145
323
379
167
196
165
181
152
113
90
69
115
118
107
99
122
133
137
142
203
194
234
261
219
240
226
337
309
337
356
238
306
305
322
323
299
286
285
310
279
253
241
247
289
301
307
294
292
327
255
270
188
156
203
206
228
247
252
221
222
209
206
216
Income to Minority Interest
(91)
(99)
(108)
(106)
(124)
(120)
(120)
(124)
(115)
(86)
(1)
166
312
318
270
129
15
26
45
58
202
192
176
164
182
182
183
181
28
24
17
12
(1)
(3)
(3)
(3)
3
2
(2)
(5)
(8)
(9)
(6)
(3)
(8)
(9)
(12)
(17)
(47)
(45)
(56)
(62)
(59)
(62)
(61)
(52)
(71)
(71)
(58)
(63)
(28)
(27)
(31)
(28)
(27)
(30)
(35)
(34)
(37)
(32)
(31)
(34)
(40)
(40)
(38)
(31)
(36)
(34)
(22)
(32)
(7)
(7)
(18)
(21)
(35)
(36)
(39)
(26)
(19)
(24)
(22)
(26)
Net Income (Common)
104
N/A
95
-9%
105
+11%
113
+8%
135
+19%
145
+7%
146
+0%
146
0%
125
-14%
88
-30%
(97)
N/A
(269)
-176%
10
N/A
10
-7%
155
+1 495%
305
+97%
(181)
N/A
(180)
+0%
(179)
+0%
(180)
0%
27
N/A
5
-83%
(22)
N/A
(101)
-361%
(856)
-747%
(938)
-10%
(998)
-6%
(946)
+5%
62
N/A
169
+174%
341
+102%
391
+15%
166
-58%
193
+17%
162
-16%
178
+10%
155
-13%
115
-26%
88
-23%
64
-27%
107
+67%
109
+1%
101
-7%
96
-5%
114
+19%
124
+8%
125
+1%
125
+1%
156
+24%
149
-5%
178
+20%
199
+12%
161
-19%
178
+11%
165
-7%
285
+72%
238
-17%
266
+12%
298
+12%
175
-41%
278
+58%
279
+0%
291
+4%
295
+1%
272
-8%
256
-6%
250
-2%
276
+10%
242
-12%
221
-9%
211
-4%
212
+1%
249
+17%
262
+5%
269
+3%
262
-3%
257
-2%
293
+14%
234
-20%
239
+2%
181
-24%
149
-18%
184
+24%
185
+0%
193
+4%
211
+10%
213
+1%
195
-9%
202
+4%
185
-9%
184
0%
190
+3%
EPS (Diluted)
0.09
N/A
0.08
-11%
0.09
+13%
0.1
+11%
0.12
+20%
0.13
+8%
0.13
N/A
0.13
N/A
0.11
-15%
0.07
-36%
-0.09
N/A
-0.24
-167%
0.01
N/A
0
N/A
0.12
N/A
0.25
+108%
-0.15
N/A
-0.16
-7%
-0.16
N/A
-0.16
N/A
0.02
N/A
0
N/A
-0.02
N/A
-0.08
-300%
-0.73
-813%
-0.79
-8%
-0.84
-6%
-0.8
+5%
0.05
N/A
0.15
+200%
0.3
+100%
0.34
+13%
0.14
-59%
0.16
+14%
0.13
-19%
0.15
+15%
0.13
-13%
0.1
-23%
0.08
-20%
0.06
-25%
0.09
+50%
0.1
+11%
0.09
-10%
0.08
-11%
0.1
+25%
0.11
+10%
0.11
N/A
0.11
N/A
0.12
+9%
0.12
N/A
0.12
N/A
0.14
+17%
0.12
-14%
0.14
+17%
0.13
-7%
0.22
+69%
0.18
-18%
0.21
+17%
0.23
+10%
0.13
-43%
0.21
+62%
0.2
-5%
0.21
+5%
0.22
+5%
0.2
-9%
0.19
-5%
0.19
N/A
0.21
+11%
0.18
-14%
0.17
-6%
0.16
-6%
0.16
N/A
0.18
+13%
0.2
+11%
0.2
N/A
0.2
N/A
0.19
-5%
0.21
+11%
0.17
-19%
0.49
+188%
0.13
-73%
0.1
-23%
0.13
+30%
0.14
+8%
0.14
N/A
0.15
+7%
0.16
+7%
0.14
-13%
0.15
+7%
0.13
-13%
0.13
N/A
0.14
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.