Inesa Intelligent Tech Inc
SSE:600602

Watchlist Manager
Inesa Intelligent Tech Inc Logo
Inesa Intelligent Tech Inc
SSE:600602
Watchlist
Price: 18.15 CNY 0.78% Market Closed
Market Cap: 24.8B CNY

Relative Value

The Relative Value of one Inesa Intelligent Tech Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 18.15 CNY, Inesa Intelligent Tech Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Inesa Intelligent Tech Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
23
Median 3Y
3.4
Median 5Y
2.8
Industry
2.4
Forward
3.8
vs History
15
vs Industry
4
Median 3Y
94.3
Median 5Y
74.1
Industry
22.4
Forward
105.7
vs History
25
vs Industry
11
Median 3Y
53.5
Median 5Y
49.9
Industry
16.1
vs History
44
vs Industry
6
Median 3Y
71.8
Median 5Y
64.7
Industry
20.7
vs History
15
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
3
vs History
17
vs Industry
24
Median 3Y
3.4
Median 5Y
2.8
Industry
2.4
Forward
3.9
vs History
15
vs Industry
8
Median 3Y
18.5
Median 5Y
15.2
Industry
4.8
vs History
50
vs Industry
2
Median 3Y
179.2
Median 5Y
154.4
Industry
12.2
Forward
68.1
vs History
50
vs Industry
2
Median 3Y
179.2
Median 5Y
154.4
Industry
15.9
Forward
108.7
vs History
25
vs Industry
12
Median 3Y
53.6
Median 5Y
49.9
Industry
14.7
vs History
vs Industry
5
Median 3Y
47.3
Median 5Y
18.5
Industry
17
vs History
15
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Inesa Intelligent Tech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Inesa Intelligent Tech Inc
SSE:600602
24.8B CNY 4 130.9 154 154
CA
Shopify Inc
NYSE:SHOP
209.6B USD 19.6 117.7 150.9 154.6
US
Snowflake Inc.
NYSE:SNOW
77.5B USD 17.7 -57.4 -64.2 -54.5
US
Cloudflare Inc
NYSE:NET
70.4B USD 35 -682 -4 420.6 -361.1
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
33B USD 14.2 -465.7 -236.6 -197.4
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
19.4B USD 4 288 58.2 163.3
US
GoDaddy Inc
NYSE:GDDY
17.4B USD 3.6 21 16.8 18.7
US
Okta Inc
NASDAQ:OKTA
15.2B USD 5.4 78.1 58.5 104.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 2.9 23.7 11.3 23.5
P/E Multiple
Earnings Growth PEG
CN
Inesa Intelligent Tech Inc
SSE:600602
Average P/E: 147
130.9
9%
14.5
CA
Shopify Inc
NYSE:SHOP
117.7
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -465.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
288
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21
11%
1.9
US
Okta Inc
NASDAQ:OKTA
78.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Inesa Intelligent Tech Inc
SSE:600602
Average EV/EBITDA: 109.8
154
47%
3.3
CA
Shopify Inc
NYSE:SHOP
150.9
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 420.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.2
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.8
22%
0.8
US
Okta Inc
NASDAQ:OKTA
58.5
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Inesa Intelligent Tech Inc
SSE:600602
Average EV/EBIT: 131
154
31%
5
CA
Shopify Inc
NYSE:SHOP
154.6
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.7
21%
0.9
US
Okta Inc
NASDAQ:OKTA
104.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
26%
0.9