Fuyao Glass Industry Group Co Ltd
SSE:600660
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.6), the stock would be worth ¥70.4 (17% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.2 | ¥59.94 |
0%
|
| 3-Year Average | 16.6 | ¥70.4 |
+17%
|
| 5-Year Average | 18 | ¥76.33 |
+27%
|
| Industry Average | 33.8 | ¥142.93 |
+138%
|
| Country Average | 28.8 | ¥121.96 |
+103%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥149.5B
|
/ |
Apr 2026
¥10.6B
|
= |
|
|
¥149.5B
|
/ |
Dec 2026
¥15B
|
= |
|
|
¥149.5B
|
/ |
Dec 2027
¥17.3B
|
= |
|
|
¥149.5B
|
/ |
Dec 2028
¥19.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
156.4B CNY | 14.2 | 17.4 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.3 | 30.4 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 5.2 | 13.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.5T KRW | 6.8 | 10.8 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.5B CAD | 5.4 | 21 | |
| DE |
|
Continental AG
XETRA:CON
|
13.3B EUR | 5.2 | -79.5 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.7B CNY | 30.8 | 36.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.9 | 38.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.2B USD | 32.4 | 134.2 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
12.9B USD | 5.8 | 77.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Fuyao Glass Industry Group Co Ltd
Glance View
Fuyao Glass Industry Group Co Ltd, founded in 1987 by entrepreneur Cao Dewang, emerged from China's rapidly transforming manufacturing landscape, representing not just industrial capability but a visionary leap into the global automotive market. Headquartered in Fuqing, Fujian Province, the company has carved a distinct niche by specializing in the production and distribution of a broad spectrum of automotive glass. From windshields to sunroofs, Fuyao plays a pivotal role in the supply chain of major automobile manufacturers. It deftly combines scale with innovation, operating through a network of factories and facilities across the United States, Germany, Russia, and more, thereby positioning itself as a formidable player on the international stage. What truly sets Fuyao apart is its vertically integrated operations — a strategy that ensures tight control over quality and costs. The company sources raw materials, produces glass through continuous-processing lines, and delivers directly to car makers, adhering to just-in-time manufacturing principles that significantly streamline logistics and inventory management. This model is complemented by a strong focus on technological advancement, evidenced by their investments in research and development to meet the increasing demands for safety and energy efficiency in vehicle glass. By consistently delivering high-quality products and leveraging strategic partnerships, Fuyao not only solidifies its fiscal footing but also nurtures long-term relationships with auto giants like General Motors and Volkswagen, cementing its reputation as a reliable industry partner.