Fuyao Glass Industry Group Co Ltd
SSE:600660

Watchlist Manager
Fuyao Glass Industry Group Co Ltd Logo
Fuyao Glass Industry Group Co Ltd
SSE:600660
Watchlist
Price: 68.03 CNY 1.27% Market Closed
Market Cap: 177.5B CNY
Have any thoughts about
Fuyao Glass Industry Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Fuyao Glass Industry Group Co Ltd stock under the Base Case scenario is 88.59 CNY. Compared to the current market price of 68.03 CNY, Fuyao Glass Industry Group Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
88.59 CNY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
11
Median 3Y
3.4
Median 5Y
3.8
Industry
1
Forward
3.8
vs History
68
vs Industry
31
Median 3Y
19.4
Median 5Y
20.7
Industry
20.3
Forward
18.1
vs History
80
vs Industry
24
Median 3Y
16
Median 5Y
16.5
Industry
10.5
vs History
60
vs Industry
19
Median 3Y
36.1
Median 5Y
37.4
Industry
19.9
vs History
11
vs Industry
10
Median 3Y
3.6
Median 5Y
4
Industry
1.6
vs History
41
vs Industry
11
Median 3Y
3.3
Median 5Y
3.7
Industry
1.2
Forward
3.7
vs History
36
vs Industry
20
Median 3Y
9.8
Median 5Y
10.4
Industry
5.1
vs History
73
vs Industry
23
Median 3Y
17.7
Median 5Y
18.5
Industry
10.1
Forward
12.9
vs History
73
vs Industry
30
Median 3Y
17.7
Median 5Y
18.5
Industry
15
Forward
16
vs History
80
vs Industry
27
Median 3Y
15.3
Median 5Y
15.9
Industry
11.9
vs History
79
vs Industry
15
Median 3Y
35.2
Median 5Y
33.7
Industry
17.4
vs History
17
vs Industry
9
Median 3Y
3.4
Median 5Y
3.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fuyao Glass Industry Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
177.5B CNY 4 19.5 17.4 17.4
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 227 070.8 55 009.4 -1 318 798.9 -997 317.6
JP
Denso Corp
TSE:6902
5.6T JPY 0.8 15.7 6 10.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.6T JPY 1 21.1 8.4 13.2
KR
Hyundai Mobis Co Ltd
KRX:012330
26.2T KRW 0.4 6.3 4 5.2
IE
Aptiv PLC
NYSE:APTV
18.1B USD 0.9 61.4 7.8 11.5
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.3B CNY 4.2 43.3 37.3 37.3
DE
Continental AG
XETRA:CON
13.3B EUR 0.4 8.9 4.3 7.4
JP
Aisin Corp
TSE:7259
2T JPY 0.4 12.1 4.3 8.9
CA
Magna International Inc
TSX:MG
19.7B CAD 0.3 13.6 5 9.1
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 33 10.2 19.4