Fuyao Glass Industry Group Co Ltd
SSE:600660

Watchlist Manager
Fuyao Glass Industry Group Co Ltd Logo
Fuyao Glass Industry Group Co Ltd
SSE:600660
Watchlist
Price: 63.93 CNY 0.17% Market Closed
Market Cap: 166.8B CNY

Relative Value

The Relative Value of one Fuyao Glass Industry Group Co Ltd stock under the Base Case scenario is 87.71 CNY. Compared to the current market price of 63.93 CNY, Fuyao Glass Industry Group Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87.71 CNY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
11
Median 3Y
3.4
Median 5Y
3.8
Industry
1
Forward
3.6
vs History
84
vs Industry
31
Median 3Y
19.4
Median 5Y
20.7
Industry
19.7
Forward
16.9
vs History
90
vs Industry
24
Median 3Y
15.9
Median 5Y
16.5
Industry
10.2
vs History
74
vs Industry
19
Median 3Y
32.6
Median 5Y
37.4
Industry
19.7
vs History
20
vs Industry
10
Median 3Y
3.7
Median 5Y
4
Industry
1.6
vs History
31
vs Industry
11
Median 3Y
3.3
Median 5Y
3.7
Industry
1.2
Forward
3.8
vs History
36
vs Industry
20
Median 3Y
9.8
Median 5Y
10.4
Industry
5.1
vs History
60
vs Industry
23
Median 3Y
17.7
Median 5Y
18.5
Industry
9.9
Forward
13.4
vs History
60
vs Industry
30
Median 3Y
17.7
Median 5Y
18.5
Industry
14.7
Forward
16.5
vs History
77
vs Industry
27
Median 3Y
15.4
Median 5Y
15.9
Industry
11.9
vs History
76
vs Industry
15
Median 3Y
35.2
Median 5Y
33.9
Industry
17.7
vs History
80
vs Industry
9
Median 3Y
3.2
Median 5Y
3.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fuyao Glass Industry Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.1 7.3 10.7
DE
Continental AG
XETRA:CON
13.1B EUR 0.5 52.8 6.1 18.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.2B CAD 0.3 13.4 5 9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 5.7 40.6 42 49.6