Fuyao Glass Industry Group Co Ltd
SSE:600660

Watchlist Manager
Fuyao Glass Industry Group Co Ltd Logo
Fuyao Glass Industry Group Co Ltd
SSE:600660
Watchlist
Price: 63.93 CNY 0.17% Market Closed
Market Cap: 166.8B CNY

Income Statement

Earnings Waterfall
Fuyao Glass Industry Group Co Ltd

Revenue
44.2B CNY
Cost of Revenue
-28.6B CNY
Gross Profit
15.6B CNY
Operating Expenses
-5.8B CNY
Operating Income
9.9B CNY
Other Expenses
-786.4m CNY
Net Income
9.1B CNY

Income Statement
Fuyao Glass Industry Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
58
0
0
0
60
0
0
0
101
0
0
0
174
0
0
0
208
0
0
0
242
0
0
0
331
0
0
0
216
0
0
0
140
0
0
0
190
0
0
0
226
0
0
0
202
0
0
0
241
0
0
0
191
0
0
0
158
0
0
0
182
0
0
179
376
314
418
410
433
406
379
351
355
331
344
337
319
331
318
315
288
269
278
276
288
299
300
300
289
305
0
0
Revenue
1 124
N/A
1 237
+10%
1 409
+14%
1 600
+14%
1 733
+8%
1 854
+7%
2 064
+11%
2 244
+9%
2 345
+5%
2 414
+3%
2 511
+4%
2 715
+8%
2 911
+7%
3 185
+9%
3 394
+7%
3 586
+6%
3 935
+10%
4 264
+8%
4 479
+5%
4 818
+8%
5 166
+7%
5 398
+4%
5 791
+7%
5 928
+2%
5 717
-4%
5 439
-5%
5 366
-1%
5 433
+1%
6 081
+12%
6 773
+11%
7 421
+10%
8 015
+8%
8 508
+6%
8 986
+6%
9 277
+3%
9 530
+3%
9 689
+2%
9 716
+0%
9 906
+2%
10 134
+2%
10 247
+1%
10 590
+3%
10 919
+3%
11 142
+2%
11 501
+3%
11 804
+3%
12 137
+3%
12 419
+2%
12 928
+4%
13 249
+2%
13 339
+1%
13 265
-1%
13 573
+2%
13 917
+3%
14 567
+5%
15 469
+6%
16 621
+7%
17 252
+4%
17 751
+3%
18 428
+4%
18 713
+2%
19 263
+3%
20 084
+4%
20 439
+2%
20 225
-1%
20 411
+1%
20 427
+0%
20 736
+2%
21 104
+2%
20 341
-4%
18 938
-7%
19 247
+2%
19 907
+3%
21 442
+8%
23 329
+9%
23 283
0%
23 603
+1%
24 445
+4%
24 964
+2%
26 890
+8%
28 099
+4%
28 603
+2%
30 226
+6%
31 485
+4%
33 161
+5%
34 944
+5%
36 469
+4%
37 649
+3%
39 252
+4%
40 326
+3%
42 359
+5%
44 240
+4%
Gross Profit
Cost of Revenue
(703)
(765)
(884)
(999)
(1 061)
(1 146)
(1 306)
(1 461)
(1 556)
(1 620)
(1 683)
(1 861)
(2 023)
(2 217)
(2 298)
(2 376)
(2 567)
(2 752)
(2 877)
(3 097)
(3 299)
(3 482)
(3 802)
(3 938)
(3 929)
(3 733)
(3 576)
(3 391)
(3 484)
(3 810)
(4 239)
(4 722)
(5 076)
(5 496)
(5 748)
(5 976)
(6 204)
(6 185)
(6 266)
(6 361)
(6 353)
(6 617)
(6 747)
(6 814)
(6 745)
(6 921)
(7 100)
(7 200)
(7 469)
(7 746)
(7 759)
(7 769)
(7 829)
(8 067)
(8 468)
(8 939)
(9 475)
(10 005)
(10 327)
(10 741)
(10 718)
(11 323)
(11 801)
(11 924)
(11 625)
(12 062)
(12 378)
(12 914)
(13 201)
(13 112)
(12 179)
(12 142)
(12 073)
(12 904)
(13 886)
(13 916)
(15 158)
(16 159)
(16 972)
(18 543)
(18 580)
(19 260)
(20 179)
(20 887)
(21 462)
(22 544)
(23 289)
(23 792)
(25 130)
(26 155)
(27 344)
(28 619)
Gross Profit
421
N/A
472
+12%
525
+11%
601
+15%
672
+12%
709
+5%
758
+7%
782
+3%
789
+1%
795
+1%
828
+4%
855
+3%
888
+4%
968
+9%
1 095
+13%
1 210
+10%
1 367
+13%
1 511
+11%
1 602
+6%
1 722
+7%
1 867
+8%
1 916
+3%
1 989
+4%
1 990
+0%
1 788
-10%
1 707
-5%
1 790
+5%
2 042
+14%
2 596
+27%
2 963
+14%
3 182
+7%
3 293
+4%
3 432
+4%
3 490
+2%
3 529
+1%
3 554
+1%
3 486
-2%
3 531
+1%
3 640
+3%
3 774
+4%
3 895
+3%
3 974
+2%
4 172
+5%
4 328
+4%
4 756
+10%
4 883
+3%
5 037
+3%
5 219
+4%
5 459
+5%
5 503
+1%
5 579
+1%
5 496
-1%
5 745
+5%
5 850
+2%
6 099
+4%
6 530
+7%
7 146
+9%
7 247
+1%
7 424
+2%
7 687
+4%
7 995
+4%
7 940
-1%
8 283
+4%
8 514
+3%
8 600
+1%
8 349
-3%
8 049
-4%
7 823
-3%
7 902
+1%
7 229
-9%
6 758
-7%
7 105
+5%
7 833
+10%
8 538
+9%
9 443
+11%
9 367
-1%
8 445
-10%
8 286
-2%
7 992
-4%
8 347
+4%
9 519
+14%
9 344
-2%
10 048
+8%
10 598
+5%
11 699
+10%
12 400
+6%
13 180
+6%
13 857
+5%
14 122
+2%
14 171
+0%
15 015
+6%
15 621
+4%
Operating Income
Operating Expenses
(153)
(174)
(190)
(211)
(262)
(266)
(285)
(286)
(273)
(271)
(284)
(290)
(321)
(354)
(381)
(434)
(500)
(575)
(613)
(648)
(702)
(702)
(760)
(809)
(1 220)
(1 222)
(1 457)
(1 486)
(950)
(970)
(814)
(887)
(1 288)
(1 390)
(1 479)
(1 556)
(1 564)
(1 589)
(1 664)
(1 738)
(1 843)
(1 881)
(1 964)
(2 050)
(2 258)
(2 300)
(2 398)
(2 483)
(2 628)
(2 635)
(2 685)
(2 779)
(3 010)
(3 025)
(3 161)
(3 284)
(3 759)
(3 703)
(3 766)
(3 825)
(3 890)
(3 734)
(3 877)
(4 054)
(4 511)
(4 399)
(4 383)
(4 343)
(4 536)
(4 145)
(4 065)
(4 126)
(4 235)
(4 326)
(4 555)
(4 630)
(4 074)
(3 791)
(3 669)
(3 680)
(4 768)
(4 770)
(5 005)
(5 177)
(5 420)
(5 603)
(5 674)
(5 866)
(5 685)
(5 430)
(5 633)
(5 752)
Selling, General & Administrative
(157)
(180)
(197)
(218)
(269)
(275)
(294)
(300)
(285)
(285)
(300)
(306)
(343)
(372)
(393)
(440)
(495)
(572)
(611)
(646)
(702)
(706)
(763)
(813)
(797)
(803)
(823)
(851)
(947)
(970)
(1 028)
(1 101)
(1 283)
(1 389)
(1 479)
(1 555)
(1 546)
(1 579)
(1 633)
(1 707)
(1 519)
(1 847)
(1 951)
(2 019)
(1 776)
(2 273)
(2 369)
(2 468)
(2 022)
(2 624)
(2 672)
(2 765)
(2 292)
(3 014)
(3 149)
(3 277)
(2 875)
(3 716)
(3 818)
(3 312)
(3 108)
(3 112)
(3 255)
(3 787)
(3 598)
(3 877)
(3 666)
(3 692)
(3 642)
(3 597)
(3 585)
(3 608)
(3 475)
(3 708)
(3 852)
(3 949)
(3 025)
(2 971)
(2 812)
(2 689)
(3 435)
(3 590)
(3 712)
(3 855)
(3 989)
(4 250)
(4 337)
(4 469)
(4 021)
(3 961)
(4 108)
(4 156)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(236)
0
0
0
(389)
0
0
0
(518)
0
0
0
(593)
0
0
0
(728)
0
0
0
(738)
0
0
(444)
(825)
(657)
(863)
(822)
(745)
(773)
(745)
(781)
(743)
(901)
(959)
(976)
(921)
(1 033)
(1 083)
(1 168)
(1 173)
(1 279)
(1 320)
(1 346)
(1 326)
(1 478)
(1 559)
(1 629)
(1 585)
(1 725)
(1 776)
(1 856)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
0
0
0
(91)
0
0
0
(78)
0
0
0
(119)
0
0
0
(148)
0
0
0
(230)
0
0
0
(226)
0
0
0
(312)
0
0
0
(353)
0
0
0
(346)
0
0
0
(355)
0
0
0
(362)
0
0
0
(419)
0
0
0
Other Operating Expenses
4
6
8
8
7
9
10
15
12
14
16
16
22
18
12
6
(4)
(2)
(2)
(2)
0
3
4
4
(423)
(419)
(635)
(635)
(3)
0
215
214
(5)
0
0
0
(18)
(10)
(31)
(31)
(4)
(34)
(14)
(31)
(2)
(27)
(29)
(15)
(10)
(11)
(13)
(14)
(7)
(11)
(12)
(7)
(8)
13
53
(514)
185
(622)
(622)
177
139
135
147
172
163
225
265
264
336
283
256
295
219
212
226
178
194
98
26
25
256
124
221
232
341
256
252
261
Operating Income
268
N/A
298
+11%
335
+12%
391
+17%
411
+5%
443
+8%
474
+7%
497
+5%
516
+4%
524
+1%
544
+4%
565
+4%
567
+0%
614
+8%
715
+16%
775
+8%
868
+12%
937
+8%
989
+6%
1 074
+9%
1 165
+8%
1 214
+4%
1 229
+1%
1 181
-4%
568
-52%
485
-15%
333
-31%
556
+67%
1 647
+196%
1 993
+21%
2 368
+19%
2 406
+2%
2 144
-11%
2 100
-2%
2 050
-2%
1 998
-3%
1 921
-4%
1 942
+1%
1 976
+2%
2 036
+3%
2 051
+1%
2 093
+2%
2 208
+5%
2 278
+3%
2 498
+10%
2 583
+3%
2 639
+2%
2 736
+4%
2 832
+4%
2 869
+1%
2 894
+1%
2 717
-6%
2 734
+1%
2 825
+3%
2 938
+4%
3 245
+10%
3 388
+4%
3 543
+5%
3 658
+3%
3 862
+6%
4 105
+6%
4 206
+2%
4 406
+5%
4 460
+1%
4 089
-8%
3 950
-3%
3 667
-7%
3 480
-5%
3 367
-3%
3 084
-8%
2 694
-13%
2 979
+11%
3 599
+21%
4 212
+17%
4 888
+16%
4 737
-3%
4 371
-8%
4 495
+3%
4 323
-4%
4 667
+8%
4 751
+2%
4 573
-4%
5 042
+10%
5 421
+8%
6 279
+16%
6 797
+8%
7 506
+10%
7 990
+6%
8 437
+6%
8 741
+4%
9 382
+7%
9 869
+5%
Pre-Tax Income
Interest Income Expense
(63)
(68)
(70)
(70)
(65)
(70)
(75)
(84)
(105)
(117)
(136)
(156)
(171)
(184)
(195)
(199)
(198)
(201)
(199)
(199)
(203)
(210)
(237)
(273)
(287)
(302)
(267)
(220)
(183)
(159)
(163)
(153)
(152)
(149)
(152)
(189)
(212)
(242)
(255)
(235)
(219)
(225)
(229)
(228)
(222)
(232)
(188)
(209)
(236)
(225)
(230)
91
299
302
534
315
415
465
102
(36)
(438)
(684)
(214)
579
221
992
815
291
45
276
204
(252)
(407)
(606)
(777)
(562)
(610)
(688)
41
640
1 022
1 141
1 285
592
694
571
59
344
641
1 095
1 325
1 256
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(18)
0
0
0
(4)
0
0
0
18
0
0
0
20
(32)
(26)
(8)
3
(14)
(24)
(36)
663
4
9
2
4
1
2
0
75
77
73
77
0
(0)
(2)
(7)
(112)
(6)
(1)
2
(181)
7
7
10
(3)
19
18
27
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(215)
0
0
0
0
0
0
0
22
0
0
0
(8)
(3)
(55)
0
66
0
0
0
(10)
0
0
0
(66)
(3)
(5)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(142)
0
0
0
(103)
0
0
0
(122)
0
0
0
(102)
0
0
0
(105)
0
0
0
Total Other Income
(7)
(4)
(6)
(5)
(3)
(3)
8
8
13
34
25
30
32
14
12
8
1
(2)
(0)
0
18
16
27
30
38
41
48
44
31
(189)
(207)
(205)
20
42
43
54
41
34
28
46
60
58
79
45
55
123
170
131
58
8
6
4
57
34
37
61
97
95
92
27
10
8
4
22
(11)
43
48
75
(171)
(236)
(255)
(283)
(15)
(154)
(166)
(121)
160
43
50
28
40
(82)
(97)
(119)
26
(78)
(51)
(59)
21
(72)
(66)
(48)
Pre-Tax Income
198
N/A
226
+14%
260
+15%
316
+22%
342
+8%
370
+8%
407
+10%
420
+3%
424
+1%
441
+4%
433
-2%
438
+1%
428
-2%
441
+3%
531
+20%
584
+10%
671
+15%
734
+9%
789
+8%
875
+11%
980
+12%
1 019
+4%
1 019
+0%
938
-8%
315
-66%
224
-29%
114
-49%
380
+233%
1 281
+237%
1 645
+28%
1 998
+21%
2 048
+2%
2 012
-2%
1 993
-1%
1 941
-3%
1 863
-4%
1 772
-5%
1 734
-2%
1 750
+1%
1 847
+6%
1 863
+1%
1 923
+3%
2 002
+4%
2 095
+5%
2 379
+14%
2 473
+4%
2 621
+6%
2 658
+1%
2 639
-1%
2 651
+0%
2 670
+1%
2 811
+5%
3 043
+8%
3 159
+4%
3 504
+11%
3 616
+3%
3 920
+8%
4 071
+4%
3 827
-6%
3 846
+0%
3 680
-4%
3 515
-4%
4 171
+19%
5 025
+20%
4 962
-1%
4 988
+1%
4 539
-9%
3 848
-15%
3 231
-16%
3 124
-3%
2 645
-15%
2 445
-8%
3 110
+27%
3 528
+13%
4 017
+14%
4 132
+3%
3 819
-8%
3 850
+1%
4 412
+15%
5 328
+21%
5 579
+5%
5 626
+1%
6 229
+11%
5 896
-5%
6 716
+14%
7 297
+9%
7 522
+3%
8 285
+10%
8 991
+9%
9 782
+9%
10 660
+9%
11 104
+4%
Net Income
Tax Provision
(13)
(15)
(17)
(20)
(21)
(24)
(28)
(28)
(30)
(31)
(32)
(36)
(37)
(46)
(50)
(57)
(57)
(56)
(54)
(56)
(62)
(71)
(78)
(68)
(69)
(65)
(87)
(125)
(164)
(214)
(225)
(228)
(224)
(217)
(230)
(227)
(260)
(274)
(299)
(344)
(338)
(358)
(374)
(391)
(462)
(476)
(499)
(501)
(422)
(326)
(282)
(320)
(435)
(548)
(657)
(684)
(777)
(819)
(757)
(734)
(531)
(496)
(539)
(763)
(855)
(838)
(795)
(652)
(333)
(373)
(290)
(172)
(511)
(535)
(615)
(662)
(676)
(691)
(656)
(880)
(826)
(830)
(1 021)
(915)
(1 087)
(1 194)
(1 227)
(1 301)
(1 487)
(1 636)
(1 850)
(2 015)
Income from Continuing Operations
185
212
243
297
321
346
379
393
395
410
402
402
392
396
481
526
614
678
735
819
917
948
941
869
246
159
27
255
1 117
1 431
1 773
1 820
1 788
1 776
1 711
1 636
1 513
1 460
1 451
1 503
1 525
1 565
1 629
1 704
1 917
1 997
2 122
2 157
2 217
2 325
2 388
2 492
2 607
2 611
2 847
2 931
3 143
3 252
3 070
3 112
3 148
3 019
3 633
4 263
4 107
4 150
3 744
3 196
2 898
2 752
2 355
2 273
2 598
2 993
3 403
3 470
3 143
3 159
3 756
4 449
4 753
4 797
5 209
4 982
5 629
6 103
6 294
6 985
7 504
8 147
8 810
9 089
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
(0)
0
(2)
(1)
(0)
1
2
2
4
1
1
(0)
(2)
5
13
14
14
9
0
0
2
2
2
3
3
4
3
3
2
3
3
2
1
(1)
0
(0)
(3)
(3)
(6)
(7)
(6)
(6)
Net Income (Common)
184
N/A
211
+15%
243
+15%
296
+22%
321
+8%
346
+8%
379
+10%
393
+4%
395
+1%
410
+4%
402
-2%
402
+0%
392
-2%
396
+1%
481
+22%
526
+9%
614
+17%
678
+10%
735
+8%
819
+11%
917
+12%
948
+3%
941
-1%
869
-8%
246
-72%
159
-35%
27
-83%
255
+843%
1 117
+339%
1 431
+28%
1 773
+24%
1 820
+3%
1 788
-2%
1 776
-1%
1 711
-4%
1 636
-4%
1 513
-7%
1 460
-4%
1 451
-1%
1 503
+4%
1 525
+1%
1 565
+3%
1 629
+4%
1 704
+5%
1 918
+13%
1 998
+4%
2 123
+6%
2 158
+2%
2 220
+3%
2 327
+5%
2 387
+3%
2 492
+4%
2 605
+5%
2 609
+0%
2 847
+9%
2 932
+3%
3 144
+7%
3 254
+3%
3 074
-6%
3 112
+1%
3 149
+1%
3 019
-4%
3 631
+20%
4 267
+18%
4 120
-3%
4 164
+1%
3 757
-10%
3 205
-15%
2 898
-10%
2 752
-5%
2 357
-14%
2 275
-3%
2 601
+14%
2 997
+15%
3 406
+14%
3 474
+2%
3 146
-9%
3 162
+1%
3 759
+19%
4 451
+18%
4 756
+7%
4 799
+1%
5 210
+9%
4 981
-4%
5 629
+13%
6 103
+8%
6 292
+3%
6 982
+11%
7 498
+7%
8 140
+9%
8 804
+8%
9 083
+3%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.13
+18%
0.16
+23%
0.16
N/A
0.19
+19%
0.2
+5%
0.21
+5%
0.2
-5%
0.21
+5%
0.21
N/A
0.21
N/A
0.2
-5%
0.21
+5%
0.25
+19%
0.27
+8%
0.31
+15%
0.34
+10%
0.37
+9%
0.41
+11%
0.46
+12%
0.48
+4%
0.47
-2%
0.43
-9%
0.12
-72%
0.07
-42%
0.01
-86%
0.13
+1 200%
0.56
+331%
0.72
+29%
0.89
+24%
0.91
+2%
0.89
-2%
0.88
-1%
0.85
-3%
0.81
-5%
0.76
-6%
0.73
-4%
0.72
-1%
0.75
+4%
0.76
+1%
0.78
+3%
0.82
+5%
0.86
+5%
0.96
+12%
1.01
+5%
1.07
+6%
1.08
+1%
1.11
+3%
1.16
+5%
0.95
-18%
0.98
+3%
1.04
+6%
1.04
N/A
1.13
+9%
1.18
+4%
1.25
+6%
1.3
+4%
1.23
-5%
1.24
+1%
1.26
+2%
1.2
-5%
1.44
+20%
1.7
+18%
1.64
-4%
1.66
+1%
1.5
-10%
1.28
-15%
1.16
-9%
1.1
-5%
0.94
-15%
0.9
-4%
1.04
+16%
1.19
+14%
1.35
+13%
1.34
-1%
1.23
-8%
1.23
N/A
1.41
+15%
1.7
+21%
1.82
+7%
1.83
+1%
2
+9%
1.91
-5%
2.16
+13%
2.34
+8%
2.41
+3%
2.68
+11%
2.87
+7%
3.12
+9%
3.37
+8%
3.48
+3%