First Time Loading...
S

Sichuan Swellfun Co Ltd
SSE:600779

Watchlist Manager
Sichuan Swellfun Co Ltd
SSE:600779
Watchlist
Price: 45.09 CNY -0.04% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one Sichuan Swellfun Co Ltd stock under the Base Case scenario is 87.94 CNY. Compared to the current market price of 45.09 CNY, Sichuan Swellfun Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87.94 CNY
Undervaluation 49%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
15
Median 3Y
8
Median 5Y
7.8
Industry
1.8
Forward
4.5
vs History
96
vs Industry
38
Median 3Y
32.1
Median 5Y
33.6
Industry
20.9
Forward
17.3
vs History
96
vs Industry
33
Median 3Y
26.6
Median 5Y
28.9
Industry
14
vs History
66
vs Industry
15
Median 3Y
56
Median 5Y
48.9
Industry
21.1
vs History
96
vs Industry
12
Median 3Y
11.6
Median 5Y
11.9
Industry
2.3
vs History
96
vs Industry
17
Median 3Y
7.7
Median 5Y
7.4
Industry
2
Forward
4.2
vs History
96
vs Industry
34
Median 3Y
11.2
Median 5Y
11.1
Industry
5.5
vs History
96
vs Industry
32
Median 3Y
23.4
Median 5Y
24.4
Industry
12.7
Forward
11.6
vs History
96
vs Industry
41
Median 3Y
23.4
Median 5Y
24.4
Industry
16.2
Forward
12.4
vs History
96
vs Industry
39
Median 3Y
25.7
Median 5Y
27.3
Industry
15.3
vs History
66
vs Industry
15
Median 3Y
53.7
Median 5Y
46.7
Industry
22.3
vs History
96
vs Industry
16
Median 3Y
9.2
Median 5Y
11.2
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Sichuan Swellfun Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Swellfun Co Ltd
SSE:600779
22B CNY 4.9 18.6 13.5 13.5
CN
Kweichow Moutai Co Ltd
SSE:600519
2.1T CNY 14.2 28.7 20.4 20.4
CN
Wuliangye Yibin Co Ltd
SZSE:000858
583.9B CNY 7.9 21.9 14.1 14.1
UK
Diageo PLC
LSE:DGE
61.8B GBP 3.3 16.9 11.8 14.2
US
Premium Beverage Group Inc
OTC:PBEV
52.2B USD 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
46.5B USD 4.7 26.9 15.5 17.6
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
320B CNY 10.4 30.7 23.4 23.4
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
FR
Pernod Ricard SA
PAR:RI
35.9B EUR 3.1 17.6 13.3 15.2
CN
Luzhou Laojiao Co Ltd
SZSE:000568
272.6B CNY 9.2 21.4 15.5 15.5
US
Brown-Forman Corp
NYSE:BF.B
22.8B USD 5.3 23.6 18 19.1

See Also

Discover More