Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15), the stock would be worth ¥216.54 (52% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.9 | ¥142.47 |
0%
|
| 3-Year Average | 15 | ¥216.54 |
+52%
|
| 5-Year Average | 21.5 | ¥309.5 |
+117%
|
| Industry Average | 15.2 | ¥219.2 |
+54%
|
| Country Average | 28.9 | ¥415.94 |
+192%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥188.6B
|
/ |
Oct 2025
¥16.4B
|
= |
|
|
¥188.6B
|
/ |
Dec 2025
¥16.4B
|
= |
|
|
¥188.6B
|
/ |
Dec 2026
¥17.2B
|
= |
|
|
¥188.6B
|
/ |
Dec 2027
¥18.8B
|
= |
|
|
¥188.6B
|
/ |
Dec 2028
¥23.9B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
167B CNY | 9.9 | 14.2 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.9 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
390.6B CNY | 7.1 | 13.9 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.9B GBP | 11.7 | 13.6 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.2B USD | 12.6 | 16.4 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
147.5B CNY | 7.3 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.6B EUR | 10.2 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13.1B USD | 12.7 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
74.4B CNY | 17.4 | 36.5 | |
| IN |
|
United Spirits Ltd
NSE:MCDOWELL-N
|
1T INR | 57.7 | 71.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Glance View
Nestled in the heart of China’s Shanxi province, Shanxi Xinghuacun Fen Wine Factory Co., Ltd. holds a prestigious position within the realm of the Chinese liquor industry. This venerable company, with roots tracing back to the Northern and Southern Dynasties, artfully blends historical tradition with modern enterprise. Fenjiu, its flagship product, serves as a testament to this harmonization. Characterized by its aromatic fragrance and crystal-clear appearance, Fenjiu represents one of China’s “four famous spirits” and is celebrated for its delicate and refreshing taste. The company leverages a well-entrenched distribution network across both domestic and international markets, ensuring its products reach a wide audience. While carefully preserving its time-tested brewing techniques, Xinghuacun continuously innovates, investing in cutting-edge production processes and quality control measures. Driving Shanxi Xinghuacun’s business model is its strategic emphasis on brand prestige and customer loyalty. By positioning itself both as a custodian of cultural heritage and a contemporary luxury brand, it taps into China's growing appreciation for premium and culturally significant beverages. The firm's revenue streams are diversified but primarily revolve around the sales of its fine spirits, including Fenjiu and Zhuyeqing. To bolster brand image and market reach, the company engages in strategic partnerships and sharp marketing initiatives that highlight the unique lineage and craftsmanship of its products. The synergy between its rich cultural narrative and high-quality product offerings fuels its robust financial performance, as consumers increasingly seek authenticity and heritage in today’s dynamic market landscape.