New China Life Insurance Company Ltd
SSE:601336
Balance Sheet
Balance Sheet Decomposition
New China Life Insurance Company Ltd
Cash & Short-Term Investments | 21.8B |
PP&E | 18.9B |
Long-Term Investments | 1.1T |
Other Assets | 286.9B |
Insurance Policy Liabilities | 1.3T |
Long Term Debt | 21B |
Other Liabilities | 22.8B |
Balance Sheet
New China Life Insurance Company Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12 672
|
13 765
|
14 132
|
8 813
|
8 945
|
11 768
|
13 002
|
15 459
|
17 586
|
21 788
|
|
Cash |
12 672
|
13 765
|
14 132
|
8 813
|
8 945
|
11 768
|
13 002
|
15 459
|
17 586
|
21 788
|
|
Total Receivables |
3 618
|
8 556
|
866
|
1 435
|
3 897
|
3 890
|
2 097
|
3 864
|
5 461
|
13 529
|
|
Insurance Receivable |
1 623
|
1 620
|
2 566
|
2 536
|
2 553
|
2 421
|
2 558
|
3 110
|
0
|
0
|
|
Other Current Assets |
474
|
582
|
492
|
593
|
650
|
1 571
|
592
|
1 218
|
718
|
423
|
|
Total Current Assets |
4 092
|
9 138
|
1 358
|
2 028
|
4 547
|
5 461
|
2 689
|
5 082
|
6 179
|
13 952
|
|
PP&E Net |
5 917
|
6 827
|
7 849
|
8 517
|
11 794
|
15 487
|
16 935
|
19 171
|
18 736
|
18 899
|
|
PP&E Gross |
5 917
|
6 827
|
7 849
|
8 517
|
11 794
|
15 487
|
16 935
|
19 171
|
18 736
|
18 899
|
|
Accumulated Depreciation |
1 061
|
1 227
|
1 338
|
1 303
|
1 587
|
2 317
|
3 012
|
3 677
|
4 280
|
4 868
|
|
Intangible Assets |
1 559
|
1 693
|
1 792
|
1 831
|
3 665
|
3 726
|
3 753
|
3 792
|
4 002
|
4 063
|
|
Note Receivable |
0
|
0
|
11
|
103
|
165
|
274
|
230
|
297
|
815
|
167
|
|
Long-Term Investments |
434 015
|
485 519
|
578 470
|
634 135
|
623 407
|
762 149
|
826 646
|
894 221
|
915 776
|
1 075 643
|
|
Other Long-Term Assets |
169 145
|
127 768
|
80 153
|
41 845
|
66 467
|
64 202
|
122 793
|
168 753
|
235 454
|
266 713
|
|
Other Assets |
14 686
|
14 230
|
12 850
|
10 467
|
12 386
|
13 482
|
15 770
|
17 836
|
16 388
|
2 032
|
|
Total Assets |
643 709
N/A
|
660 560
+3%
|
699 181
+6%
|
710 275
+2%
|
733 929
+3%
|
878 970
+20%
|
1 004 376
+14%
|
1 127 721
+12%
|
1 214 936
+8%
|
1 403 257
+16%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
568 915
|
573 142
|
615 710
|
632 543
|
653 851
|
778 823
|
854 714
|
983 509
|
1 058 033
|
1 254 348
|
|
Accrued Liabilities |
1 636
|
2 102
|
2 407
|
2 617
|
2 727
|
3 980
|
4 811
|
4 791
|
4 707
|
4 073
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
5 189
|
7 569
|
7 673
|
7 189
|
7 467
|
9 281
|
13 754
|
14 884
|
16 831
|
14 601
|
|
Total Current Liabilities |
6 825
|
9 671
|
10 080
|
9 806
|
10 194
|
13 261
|
18 565
|
19 675
|
21 538
|
18 674
|
|
Long-Term Debt |
19 000
|
19 000
|
14 000
|
4 000
|
4 000
|
961
|
11 064
|
11 040
|
10 855
|
21 022
|
|
Deferred Income Tax |
17
|
853
|
54
|
54
|
59
|
298
|
2 673
|
1 118
|
57
|
56
|
|
Minority Interest |
5
|
6
|
7
|
8
|
9
|
10
|
13
|
17
|
21
|
25
|
|
Other Liabilities |
588
|
53
|
212
|
149
|
229
|
1 166
|
15 680
|
3 865
|
26 457
|
4 065
|
|
Total Liabilities |
595 350
N/A
|
602 725
+1%
|
640 063
+6%
|
646 560
+1%
|
668 342
+3%
|
794 519
+19%
|
902 709
+14%
|
1 019 224
+13%
|
1 116 961
+10%
|
1 298 190
+16%
|
|
Equity | |||||||||||
Common Stock |
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
|
Retained Earnings |
19 143
|
27 089
|
31 158
|
35 044
|
41 344
|
53 501
|
63 396
|
74 007
|
107 983
|
129 061
|
|
Additional Paid In Capital |
23 964
|
23 964
|
23 919
|
23 954
|
23 914
|
23 870
|
23 901
|
23 905
|
24 006
|
23 979
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 481
|
37 139
|
51 126
|
|
Other Equity |
2 132
|
3 662
|
921
|
1 597
|
2 791
|
3 960
|
11 250
|
16
|
5
|
33
|
|
Total Equity |
48 359
N/A
|
57 835
+20%
|
59 118
+2%
|
63 715
+8%
|
65 587
+3%
|
84 451
+29%
|
101 667
+20%
|
108 497
+7%
|
97 975
-10%
|
105 067
+7%
|
|
Total Liabilities & Equity |
643 709
N/A
|
660 560
+3%
|
699 181
+6%
|
710 275
+2%
|
733 929
+3%
|
878 970
+20%
|
1 004 376
+14%
|
1 127 721
+12%
|
1 214 936
+8%
|
1 403 257
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|
3 120
|