First Time Loading...

New China Life Insurance Company Ltd
SSE:601336

Watchlist Manager
New China Life Insurance Company Ltd Logo
New China Life Insurance Company Ltd
SSE:601336
Watchlist
Price: 31.01 CNY 2.04% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
New China Life Insurance Company Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
103 837
120 587
119 197
117 588
109 705
113 370
115 644
118 215
111 934
106 369
109 987
110 265
112 060
102 733
102 003
108 128
108 618
110 515
114 722
117 781
120 580
124 008
126 326
128 202
136 085
151 056
158 944
162 487
156 957
162 525
161 879
160 983
162 108
164 347
164 107
163 172
58 607
111 599
87 478
65 626
48 236
Revenue
129 893
N/A
147 756
+14%
148 235
+0%
149 020
+1%
143 051
-4%
154 233
+8%
165 963
+8%
167 138
+1%
158 148
-5%
147 234
-7%
141 451
-4%
141 915
+0%
145 698
+3%
135 003
-7%
135 616
+0%
143 932
+6%
144 391
+0%
146 056
+1%
150 785
+3%
151 915
+1%
154 004
+1%
157 402
+2%
160 615
+2%
163 377
+2%
174 461
+7%
192 828
+11%
202 786
+5%
211 527
+4%
206 324
-2%
219 952
+7%
220 203
+0%
220 860
+0%
221 998
+1%
216 080
-3%
214 793
-1%
208 977
-3%
65 294
-69%
157 048
+141%
120 167
-23%
82 436
-31%
44 066
-47%
Operating Income
Operating Expenses
(124 823)
(142 653)
(141 196)
(140 981)
(132 465)
(143 985)
(154 208)
(156 040)
(144 396)
(138 495)
(134 882)
(135 992)
(136 421)
(127 930)
(128 333)
(136 534)
(134 101)
(137 669)
(140 461)
(141 069)
(140 448)
(146 367)
(147 901)
(150 718)
(158 134)
(178 004)
(190 092)
(198 497)
(186 729)
(202 404)
(201 820)
(204 243)
(203 291)
(207 334)
(206 698)
(203 024)
(37 078)
(142 805)
(106 745)
(69 081)
(36 129)
Selling, General & Administrative
(16 405)
(17 610)
(18 167)
(18 798)
(18 898)
(20 416)
(21 817)
(23 131)
(24 054)
(25 564)
(26 396)
(26 993)
(26 524)
(28 559)
(29 054)
(29 977)
(29 568)
(28 058)
(28 502)
(28 858)
(28 808)
(30 305)
(30 054)
(29 655)
(29 685)
(30 749)
(31 384)
(31 940)
(29 878)
(32 653)
(31 056)
(29 523)
(26 302)
(25 703)
(24 808)
(23 599)
(3 224)
(16 059)
(11 642)
(7 361)
(2 465)
Depreciation & Amortization
0
0
0
0
(455)
0
0
0
(507)
0
0
0
(578)
0
0
0
(679)
0
0
0
(763)
0
0
0
(1 390)
0
0
0
(1 652)
0
0
0
(1 746)
0
0
0
(1 910)
0
0
0
0
Benefits Claims Loss Adjustment
(103 621)
(120 035)
(118 789)
(117 892)
(111 901)
(118 572)
(127 799)
(128 441)
(118 535)
(109 746)
(105 252)
(105 829)
(108 653)
(95 238)
(94 792)
(102 033)
(102 212)
(105 337)
(108 086)
(108 519)
(109 375)
(111 547)
(112 754)
(115 407)
(125 224)
(141 593)
(151 734)
(159 669)
(153 108)
(163 279)
(165 003)
(169 005)
(173 064)
(175 561)
(176 919)
(171 831)
(33 789)
(119 401)
(88 768)
(59 186)
(33 252)
Other Operating Expenses
(4 797)
(5 008)
(4 240)
(4 291)
(1 211)
(4 997)
(4 592)
(4 468)
(1 300)
(3 185)
(3 234)
(3 170)
(666)
(4 133)
(4 487)
(4 524)
(1 642)
(4 274)
(3 873)
(3 692)
(1 502)
(4 515)
(5 093)
(5 656)
(1 835)
(5 661)
(6 973)
(6 888)
(2 091)
(6 471)
(5 760)
(5 715)
(2 179)
(6 070)
(4 971)
(7 594)
1 845
(7 345)
(6 335)
(2 534)
(412)
Operating Income
5 070
N/A
5 103
+1%
7 039
+38%
8 039
+14%
10 586
+32%
10 248
-3%
11 755
+15%
11 098
-6%
13 752
+24%
8 739
-36%
6 569
-25%
5 923
-10%
9 277
+57%
7 073
-24%
7 283
+3%
7 398
+2%
10 290
+39%
8 387
-18%
10 324
+23%
10 846
+5%
13 556
+25%
11 035
-19%
12 714
+15%
12 659
0%
16 327
+29%
14 824
-9%
12 694
-14%
13 030
+3%
19 595
+50%
17 548
-10%
18 383
+5%
16 617
-10%
18 707
+13%
8 746
-53%
8 095
-7%
5 953
-26%
28 216
+374%
14 243
-50%
13 422
-6%
13 355
0%
7 937
-41%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(2 171)
0
0
0
(1 857)
0
0
0
(1 454)
0
0
0
(1 714)
0
0
0
(1 103)
0
0
0
(1 008)
0
0
0
(1 314)
0
0
0
(800)
0
0
0
(1 173)
(369)
(779)
(1 312)
(2 086)
Non-Reccuring Items
0
0
0
0
(1 024)
0
0
0
(616)
0
0
0
(1 358)
0
0
0
(1 075)
0
0
0
(1 838)
0
0
0
(2 033)
0
0
(2)
(2 717)
0
0
0
(2 274)
0
0
0
(4 956)
29
49
(262)
(307)
Gain/Loss on Disposition of Assets
0
0
0
0
(5)
0
0
0
(5)
0
0
0
(3)
0
0
0
(8)
0
0
0
(3)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(111)
(92)
(53)
(48)
396
388
347
348
508
557
602
611
20
(105)
(154)
(163)
(163)
(137)
(125)
(125)
(102)
(59)
(60)
(73)
(57)
(104)
(111)
(88)
(73)
(82)
(60)
(105)
37
33
32
59
(8)
(4)
(12)
8
(29)
Pre-Tax Income
4 959
N/A
5 011
+1%
6 986
+39%
7 991
+14%
7 782
-3%
10 636
+37%
12 102
+14%
11 446
-5%
11 782
+3%
9 296
-21%
7 171
-23%
6 534
-9%
6 482
-1%
6 968
+7%
7 129
+2%
7 235
+1%
7 330
+1%
8 250
+13%
10 199
+24%
10 721
+5%
10 510
-2%
10 976
+4%
12 654
+15%
12 586
-1%
13 221
+5%
14 720
+11%
12 583
-15%
12 940
+3%
15 491
+20%
17 466
+13%
18 323
+5%
16 512
-10%
15 670
-5%
8 779
-44%
8 127
-7%
6 012
-26%
22 079
+267%
13 899
-37%
12 680
-9%
11 789
-7%
5 515
-53%
Net Income
Tax Provision
(535)
(493)
(1 001)
(1 193)
(1 375)
(2 164)
(2 691)
(2 720)
(3 180)
(2 325)
(1 988)
(1 790)
(1 539)
(2 182)
(2 283)
(2 036)
(1 946)
(2 093)
(2 252)
(2 677)
(2 587)
(2 295)
15
638
1 339
1 108
(350)
(277)
(1 194)
(1 499)
(1 697)
(1 365)
(719)
1 211
1 465
2 174
(575)
1 500
1 937
2 389
3 201
Income from Continuing Operations
4 424
4 518
5 985
6 798
6 407
8 472
9 411
8 726
8 602
6 971
5 183
4 744
4 943
4 786
4 846
5 199
5 384
6 157
7 947
8 044
7 923
8 681
12 669
13 224
14 560
15 828
12 233
12 663
14 297
15 967
16 626
15 147
14 951
9 990
9 592
8 186
21 504
15 399
14 617
14 178
8 716
Income to Minority Interest
(2)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
Net Income (Common)
4 422
N/A
4 517
+2%
5 983
+32%
6 797
+14%
6 406
-6%
8 470
+32%
9 410
+11%
8 725
-7%
8 601
-1%
6 971
-19%
5 182
-26%
4 743
-8%
4 942
+4%
4 785
-3%
4 846
+1%
5 198
+7%
5 383
+4%
6 155
+14%
7 945
+29%
8 043
+1%
7 922
-2%
8 680
+10%
12 668
+46%
13 223
+4%
14 559
+10%
15 827
+9%
12 232
-23%
12 661
+4%
14 294
+13%
15 964
+12%
16 622
+4%
15 143
-9%
14 947
-1%
9 986
-33%
9 588
-4%
8 183
-15%
21 500
+163%
15 395
-28%
14 613
-5%
14 174
-3%
8 712
-39%
EPS (Diluted)
1.42
N/A
1.45
+2%
1.92
+32%
2.18
+14%
2.05
-6%
2.72
+33%
3.02
+11%
2.8
-7%
2.76
-1%
2.24
-19%
1.67
-25%
1.53
-8%
1.58
+3%
1.54
-3%
1.56
+1%
1.67
+7%
1.73
+4%
1.98
+14%
2.55
+29%
2.58
+1%
2.54
-2%
2.78
+9%
4.06
+46%
4.24
+4%
4.67
+10%
5.08
+9%
3.93
-23%
4.07
+4%
4.58
+13%
5.12
+12%
5.33
+4%
4.85
-9%
4.79
-1%
3.2
-33%
3.07
-4%
2.62
-15%
6.89
+163%
4.93
-28%
4.68
-5%
4.54
-3%
2.79
-39%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.