Beijing-Shanghai High Speed Railway Co Ltd Relative Valuation - Beijing-Shanghai High Speed Railway Co Ltd

Watchlist Manager

Watchlist

Price: 4.97 CNY -0.4% Market Closed

Market Cap: ¥243.2B

	Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	CN

Multiples-Based Value

The Multiples-Based Value of one Beijing-Shanghai High Speed Railway Co Ltd stock under the Base Case scenario is 3.5 CNY. Compared to the current market price of 4.97 CNY, Beijing-Shanghai High Speed Railway Co Ltd is Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 30%

Multiples-Based Value

Price ¥4.97

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	244.1B CNY	5.7	18.6	14.6	14.6
US		Union Pacific Corp NYSE:UNP	149B USD	6.1	20.9	14.5	18.1
US		CSX Corp NASDAQ:CSX	79B USD	5.6	27.5	15.2	20.6
CA		Canadian Pacific Railway Ltd TSX:CP	101.4B CAD	6.6	24.2	15.7	21.3
CA		Canadian National Railway Co TSX:CNR	91.4B CAD	5.4	19.8	13.2	17.1
US		Norfolk Southern Corp NYSE:NSC	66.3B USD	5.4	23.1	14.5	19.3
US	K	Kansas City Southern LSE:0JQ4	4.2B USD	1.4	43.3	5	6.6
HK		MTR Corp Ltd HKEX:66	205.8B HKD	3.7	14	12.3	12.3
JP		Central Japan Railway Co TSE:9022	4T JPY	2	7.5	8.2	10.2
JP		East Japan Railway Co TSE:9020	4T JPY	1.3	17.7	11	23.1
CN		Daqin Railway Co Ltd SSE:601006	104.2B CNY	1.4	15.6	7.7	7.7

				Revenue Growth	P/S to Growth
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	Average P/S: 4.1 5.7	4%	1.4
US		Union Pacific Corp NYSE:UNP	6.1	5%	1.2
US		CSX Corp NASDAQ:CSX	5.6	4%	1.4
CA		Canadian Pacific Railway Ltd TSX:CP	6.6	7%	0.9
CA		Canadian National Railway Co TSX:CNR	5.4	4%	1.3
US		Norfolk Southern Corp NYSE:NSC	5.4	4%	1.4
US	K	Kansas City Southern LSE:0JQ4	1.4	N/A	N/A
HK		MTR Corp Ltd HKEX:66	3.7	4%	0.9
JP		Central Japan Railway Co TSE:9022	2	4%	0.5
JP		East Japan Railway Co TSE:9020	1.3	6%	0.2
CN		Daqin Railway Co Ltd SSE:601006	1.4	2%	0.7

				Earnings Growth	PEG
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	Average P/E: 21.1 18.6	5%	3.7
US		Union Pacific Corp NYSE:UNP	20.9	8%	2.6
US		CSX Corp NASDAQ:CSX	27.5	14%	2
CA		Canadian Pacific Railway Ltd TSX:CP	24.2	15%	1.6
CA		Canadian National Railway Co TSX:CNR	19.8	8%	2.5
US		Norfolk Southern Corp NYSE:NSC	23.1	5%	4.6
US	K	Kansas City Southern LSE:0JQ4	43.3	N/A	N/A
HK		MTR Corp Ltd HKEX:66	14	-4%	N/A
JP		Central Japan Railway Co TSE:9022	7.5	7%	1.1
JP		East Japan Railway Co TSE:9020	17.7	12%	1.5
CN		Daqin Railway Co Ltd SSE:601006	15.6	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	Average EV/EBITDA: 12 14.6	13%	1.1
US		Union Pacific Corp NYSE:UNP	14.5	7%	2.1
US		CSX Corp NASDAQ:CSX	15.2	7%	2.2
CA		Canadian Pacific Railway Ltd TSX:CP	15.7	10%	1.6
CA		Canadian National Railway Co TSX:CNR	13.2	5%	2.6
US		Norfolk Southern Corp NYSE:NSC	14.5	5%	2.9
US	K	Kansas City Southern LSE:0JQ4	5	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.3	N/A	N/A
JP		Central Japan Railway Co TSE:9022	8.2	4%	2
JP		East Japan Railway Co TSE:9020	11	7%	1.6
CN		Daqin Railway Co Ltd SSE:601006	7.7	19%	0.4

				EBIT Growth	EV/EBIT to Growth
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	Average EV/EBIT: 15.6 14.6	4%	3.7
US		Union Pacific Corp NYSE:UNP	18.1	7%	2.6
US		CSX Corp NASDAQ:CSX	20.6	9%	2.3
CA		Canadian Pacific Railway Ltd TSX:CP	21.3	13%	1.6
CA		Canadian National Railway Co TSX:CNR	17.1	6%	2.8
US		Norfolk Southern Corp NYSE:NSC	19.3	6%	3.2
US	K	Kansas City Southern LSE:0JQ4	6.6	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.3	-14%	N/A
JP		Central Japan Railway Co TSE:9022	10.2	N/A	N/A
JP		East Japan Railway Co TSE:9020	23.1	N/A	N/A
CN		Daqin Railway Co Ltd SSE:601006	7.7	-2%	N/A

Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Beijing-Shanghai High Speed Railway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing-Shanghai High Speed Railway Co Ltd SSE:601816

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Beijing-Shanghai High Speed Railway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816

Competitors Multiples
Beijing-Shanghai High Speed Railway Co Ltd Competitors