N

Nanjing Tanker Corp
SSE:601975

Watchlist Manager
Nanjing Tanker Corp
SSE:601975
Watchlist
Price: 3.1 CNY
Market Cap: 14.9B CNY

Relative Value

The Relative Value of one Nanjing Tanker Corp stock under the Base Case scenario is 3.36 CNY. Compared to the current market price of 3.1 CNY, Nanjing Tanker Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.36 CNY
Undervaluation 8%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
33
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4
Forward
2.4
vs History
41
vs Industry
32
Median 3Y
9.4
Median 5Y
10.4
Industry
12.2
Forward
10.8
vs History
33
vs Industry
27
Median 3Y
6.2
Median 5Y
6.9
Industry
5.2
vs History
22
vs Industry
26
Median 3Y
14.9
Median 5Y
15.5
Industry
11
vs History
88
vs Industry
32
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
41
vs Industry
45
Median 3Y
2
Median 5Y
2.5
Industry
2.1
Forward
2.4
vs History
36
vs Industry
36
Median 3Y
6.4
Median 5Y
8.5
Industry
5.3
vs History
41
vs Industry
31
Median 3Y
6.8
Median 5Y
9.5
Industry
6.8
Forward
7
vs History
41
vs Industry
37
Median 3Y
6.8
Median 5Y
9.5
Industry
10.2
Forward
5.6
vs History
33
vs Industry
39
Median 3Y
5.3
Median 5Y
6.2
Industry
7
vs History
30
vs Industry
34
Median 3Y
9.7
Median 5Y
11
Industry
11.5
vs History
93
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nanjing Tanker Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nanjing Tanker Corp
SSE:601975
14.7B CNY 2.6 12.1 10.7 10.7
CA
Enbridge Inc
TSX:ENB
145.5B CAD 2.3 25.9 15 22.7
US
Williams Companies Inc
NYSE:WMB
75.8B USD 6.6 32 16.2 25.8
US
Enterprise Products Partners LP
NYSE:EPD
70.8B USD 1.3 12.3 10.9 14.8
US
Kinder Morgan Inc
NYSE:KMI
61B USD 3.7 22.5 13.4 20.7
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
CA
TC Energy Corp
TSX:TRP
78.8B CAD 6.3 23.2 15.9 23.4
US
MPLX LP
NYSE:MPLX
56.4B USD 4.4 11.7 11.1 13.6
US
ONEOK Inc
NYSE:OKE
47.2B USD 1.5 14.1 10.6 13.2
US
Cheniere Energy Inc
NYSE:LNG
43.7B USD 2.3 10.9 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
38.5B USD 2.2 23.8 11.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
N
Nanjing Tanker Corp
SSE:601975
Average EV/EBITDA: 11.9
10.7
16%
0.7
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.6
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
N
Nanjing Tanker Corp
SSE:601975
Average EV/EBIT: 16.8
10.7
4%
2.7
CA
Enbridge Inc
TSX:ENB
22.7
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.7
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.2
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.2
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.7
15%
1.2