China Design Group Co Ltd
SSE:603018

Watchlist Manager
China Design Group Co Ltd Logo
China Design Group Co Ltd
SSE:603018
Watchlist
Price: 7.32 CNY 0.55% Market Closed
Market Cap: 5B CNY
Section:
 

Relative Value

The Relative Value of one China Design Group Co Ltd stock under the Base Case scenario is 8.35 CNY. Compared to the current market price of 7.32 CNY, China Design Group Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.35 CNY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
30
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
1.2
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
14
vs Industry
57
Median 3Y
9.3
Median 5Y
9.3
Industry
18.5
Forward
13.4
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
87
vs Industry
27
Median 3Y
11.7
Median 5Y
14.3
Industry
12.8
More Details
15.4
P/FCFE
P/FCFE
Price to FCFE
15.4
vs History
44
vs Industry
35
Median 3Y
14.5
Median 5Y
15.1
Industry
17.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
96
vs Industry
70
Median 3Y
1.2
Median 5Y
1.3
Industry
2.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
4
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
1.3
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
4
vs Industry
47
Median 3Y
2.5
Median 5Y
2.5
Industry
3.3
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
4
vs Industry
47
Median 3Y
6.5
Median 5Y
6.6
Industry
9.6
Forward
10.9
More Details
14
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14
vs History
4
vs Industry
54
Median 3Y
6.5
Median 5Y
6.6
Industry
12.3
Forward
11.6
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
49
vs Industry
27
Median 3Y
10.7
Median 5Y
11.8
Industry
11.8
More Details
14.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.1
vs History
50
vs Industry
23
Median 3Y
12.9
Median 5Y
14.5
Industry
13.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
71
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
China Design Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Design Group Co Ltd
SSE:603018
5B CNY 1.2 14.9 14 14
UK
Relx PLC
LSE:REL
56.4B GBP 5.9 29.3 20.7 21.2
JP
Draft Inc
TSE:5070
10.1T JPY 1 -15.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80.8B CAD 8 33.5 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.9B GBP 5.2 30.3 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 334.4 186.5 -322.5
US
Equifax Inc
NYSE:EFX
26.6B USD 4.5 40.4 16 25.5
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.2 12.7 16.7
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 16.9 11.7 13.4
P/E Multiple
Earnings Growth PEG
CN
China Design Group Co Ltd
SSE:603018
Average P/E: 158.9
14.9
0%
N/A
UK
Relx PLC
LSE:REL
29.3
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -15.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.3
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 334.4
84%
15.9
US
Equifax Inc
NYSE:EFX
40.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
19.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Design Group Co Ltd
SSE:603018
Average EV/EBITDA: 48.7
14
6%
2.3
UK
Relx PLC
LSE:REL
20.7
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
186.5
95%
2
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.7
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Design Group Co Ltd
SSE:603018
Average EV/EBIT: 45.5
14
5%
2.8
UK
Relx PLC
LSE:REL
21.2
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -322.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.5
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.7
9%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.