China Design Group Co Ltd
SSE:603018

Watchlist Manager
China Design Group Co Ltd Logo
China Design Group Co Ltd
SSE:603018
Watchlist
Price: 8.07 CNY 1% Market Closed
Market Cap: ¥5.5B

Relative Value

The Relative Value of one China Design Group Co Ltd stock under the Base Case scenario is 7.8 CNY. Compared to the current market price of 8.07 CNY, China Design Group Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.8 CNY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Design Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Design Group Co Ltd
SSE:603018
5.5B CNY 1.3 16.4 15.3 15.3
UK
Relx PLC
LSE:REL
41.7B GBP 4.5 22.2 15.5 15.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.9B CAD 5.4 22.6 13.3 18.9
IE
Experian PLC
LSE:EXPN
23.9B GBP 4.3 25 13.1 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.6 28.4 16.3 20.2
US
Leidos Holdings Inc
NYSE:LDOS
24.1B USD 1.4 17.2 11.9 13.6
CH
SGS SA
SIX:SGSN
18.6B CHF 2.7 29.9 21.5 21.5
US
CoStar Group Inc
NASDAQ:CSGP
22.1B USD 7.2 1 090.9 151.3 -261.5
US
Equifax Inc
NYSE:EFX
22.4B USD 3.9 35 14.1 22.5
NL
Wolters Kluwer NV
AEX:WKL
16.6B EUR 2.9 15.5 10.2 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Design Group Co Ltd
SSE:603018
Average EV/EBITDA: 28.1
15.3
6%
2.5
UK
Relx PLC
LSE:REL
15.5
16%
1
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.3
7%
1.9
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.3
10%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
21.5
10%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
151.3
92%
1.6
US
Equifax Inc
NYSE:EFX
14.1
12%
1.2
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Design Group Co Ltd
SSE:603018
Average EV/EBIT: 20
15.3
5%
3.1
UK
Relx PLC
LSE:REL
15.9
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.9
10%
1.9
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.2
11%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
21.5
13%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -261.5
403%
N/A
US
Equifax Inc
NYSE:EFX
22.5
18%
1.3
NL
Wolters Kluwer NV
AEX:WKL
13.4
9%
1.5