Beijing Vastdata Technology Co Ltd
SSE:603138
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (54.5), the stock would be worth ¥-20.31 (201% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -54 | ¥20.1 |
0%
|
| Industry Average | 54.5 | ¥-20.31 |
-201%
|
| Country Average | 28.9 | ¥-10.77 |
-154%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥5.6B
|
/ |
Oct 2025
¥-98.9m
|
= |
|
|
¥5.6B
|
/ |
Dec 2025
¥-5.7m
|
= |
|
|
¥5.6B
|
/ |
Dec 2026
¥73.1m
|
= |
|
|
¥5.6B
|
/ |
Dec 2027
¥144.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Beijing Vastdata Technology Co Ltd
SSE:603138
|
5.9B CNY | -54 | -62.1 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.6B USD | 23.6 | 20.2 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 52.7 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 9.3 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.1T INR | 12.5 | 18 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5T INR | 12.9 | 16.9 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.5T JPY | 16.5 | 13.7 | |
| JP |
|
NEC Corp
TSE:6701
|
6T JPY | 18.9 | 24.5 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.4T INR | 13.3 | 20.1 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 21 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 21.1 | 39.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Beijing Vastdata Technology Co Ltd
Glance View
Beijing Vastdata Technology Co., Ltd. engages in the research, development, sale and service of databases, data storage and data security. The company is headquartered in Beijing, Beijing and currently employs 506 full-time employees. The company went IPO on 2017-03-06. The firm's main businesses include system integration, technical services, service sales and product sales. System Integration business involves in setting up data platform systems or subsystems for clients. Technical Services business involves in providing overall operation maintenance solutions for data center systems or subsystems.
