Beijing Vastdata Technology Co Ltd
SSE:603138

Watchlist Manager
Beijing Vastdata Technology Co Ltd Logo
Beijing Vastdata Technology Co Ltd
SSE:603138
Watchlist
Price: 14.48 CNY 1.97% Market Closed
Market Cap: 4.3B CNY

Intrinsic Value

The intrinsic value of one Beijing Vastdata Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 14.48 CNY, Beijing Vastdata Technology Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Beijing Vastdata Technology Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Beijing Vastdata Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Beijing Vastdata Technology Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Beijing Vastdata Technology Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Vastdata Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Vastdata Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Vastdata Technology Co Ltd.

Explain Valuation
Compare Beijing Vastdata Technology Co Ltd to

Fundamental Analysis

Beijing Vastdata Technology Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Vastdata Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Vastdata Technology Co Ltd

Current Assets 682m
Receivables 84m
Other Current Assets 598m
Non-Current Assets 345m
Long-Term Investments 65m
PP&E 18m
Intangibles 224.5m
Other Non-Current Assets 37.5m
Current Liabilities 232m
Accounts Payable 27m
Accrued Liabilities 39m
Other Current Liabilities 166m
Non-Current Liabilities 28m
Long-Term Debt 2.6m
Other Non-Current Liabilities 25.4m
Efficiency

Free Cash Flow Analysis
Beijing Vastdata Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Vastdata Technology Co Ltd

Revenue
419.7m CNY
Cost of Revenue
-257.9m CNY
Gross Profit
161.8m CNY
Operating Expenses
-260.7m CNY
Operating Income
-98.9m CNY
Other Expenses
3.8m CNY
Net Income
-95.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Vastdata Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Beijing Vastdata Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Vastdata Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Beijing Vastdata Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Vastdata Technology Co Ltd

Wall Street analysts forecast Beijing Vastdata Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Vastdata Technology Co Ltd is 18.37 CNY with a low forecast of 18.19 CNY and a high forecast of 18.91 CNY.

Lowest
Price Target
18.19 CNY
26% Upside
Average
Price Target
18.37 CNY
27% Upside
Highest
Price Target
18.91 CNY
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Vastdata Technology Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Vastdata Technology Co Ltd stock?

The intrinsic value of one Beijing Vastdata Technology Co Ltd stock under the Base Case scenario is hidden CNY.

Is Beijing Vastdata Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.48 CNY, Beijing Vastdata Technology Co Ltd is hidden .

Back to Top