Changzhou Tenglong Auto Parts Co Ltd
SSE:603158
Balance Sheet
Balance Sheet Decomposition
Changzhou Tenglong Auto Parts Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 508.1m |
Receivables | 1.1B |
Other Current Assets | 942.6m |
Non-Current Assets | 1.7B |
Long-Term Investments | 263.5m |
PP&E | 963.2m |
Intangibles | 347.4m |
Other Non-Current Assets | 93.9m |
Current Liabilities | 1.8B |
Accounts Payable | 647.7m |
Accrued Liabilities | 41.9m |
Short-Term Debt | 1B |
Other Current Liabilities | 145.6m |
Non-Current Liabilities | 370.1m |
Long-Term Debt | 99.3m |
Other Non-Current Liabilities | 270.8m |
Balance Sheet
Changzhou Tenglong Auto Parts Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
69
|
113
|
134
|
161
|
215
|
175
|
254
|
201
|
312
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
312
|
|
Cash Equivalents |
41
|
69
|
113
|
134
|
161
|
215
|
175
|
254
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
252
|
136
|
53
|
49
|
13
|
63
|
240
|
121
|
|
Total Receivables |
214
|
214
|
229
|
384
|
425
|
414
|
677
|
869
|
886
|
1 231
|
|
Accounts Receivables |
129
|
134
|
137
|
221
|
239
|
283
|
513
|
647
|
580
|
902
|
|
Other Receivables |
85
|
80
|
91
|
163
|
186
|
131
|
165
|
222
|
307
|
329
|
|
Inventory |
83
|
118
|
117
|
181
|
228
|
230
|
455
|
472
|
655
|
805
|
|
Other Current Assets |
5
|
9
|
3
|
7
|
12
|
14
|
87
|
56
|
182
|
74
|
|
Total Current Assets |
344
|
409
|
714
|
842
|
880
|
923
|
1 407
|
1 714
|
2 164
|
2 544
|
|
PP&E Net |
120
|
137
|
182
|
305
|
416
|
472
|
569
|
572
|
714
|
873
|
|
PP&E Gross |
120
|
137
|
182
|
305
|
416
|
472
|
569
|
572
|
714
|
873
|
|
Accumulated Depreciation |
42
|
52
|
65
|
90
|
127
|
171
|
270
|
330
|
392
|
593
|
|
Intangible Assets |
29
|
32
|
32
|
48
|
67
|
69
|
178
|
167
|
154
|
175
|
|
Goodwill |
0
|
0
|
0
|
20
|
115
|
99
|
188
|
188
|
185
|
177
|
|
Long-Term Investments |
0
|
0
|
0
|
16
|
29
|
36
|
80
|
317
|
357
|
281
|
|
Other Long-Term Assets |
4
|
4
|
23
|
8
|
17
|
16
|
31
|
33
|
38
|
38
|
|
Other Assets |
0
|
0
|
0
|
20
|
115
|
99
|
188
|
188
|
185
|
177
|
|
Total Assets |
496
N/A
|
581
+17%
|
951
+64%
|
1 239
+30%
|
1 523
+23%
|
1 614
+6%
|
2 453
+52%
|
2 990
+22%
|
3 612
+21%
|
4 087
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
79
|
106
|
95
|
156
|
176
|
137
|
303
|
360
|
422
|
702
|
|
Accrued Liabilities |
8
|
9
|
11
|
16
|
21
|
21
|
35
|
61
|
58
|
67
|
|
Short-Term Debt |
109
|
98
|
43
|
59
|
143
|
233
|
536
|
654
|
586
|
836
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
10
|
13
|
165
|
103
|
58
|
|
Other Current Liabilities |
10
|
11
|
11
|
98
|
51
|
33
|
214
|
117
|
42
|
53
|
|
Total Current Liabilities |
207
|
224
|
160
|
328
|
400
|
435
|
1 100
|
1 357
|
1 211
|
1 717
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
60
|
90
|
38
|
153
|
223
|
173
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
19
|
21
|
23
|
18
|
|
Minority Interest |
10
|
10
|
12
|
32
|
54
|
86
|
205
|
234
|
241
|
232
|
|
Other Liabilities |
2
|
1
|
1
|
2
|
13
|
19
|
31
|
31
|
28
|
29
|
|
Total Liabilities |
219
N/A
|
235
+7%
|
174
-26%
|
362
+108%
|
526
+46%
|
634
+20%
|
1 393
+120%
|
1 796
+29%
|
1 726
-4%
|
2 168
+26%
|
|
Equity | |||||||||||
Common Stock |
80
|
80
|
107
|
218
|
219
|
219
|
217
|
217
|
351
|
491
|
|
Retained Earnings |
170
|
239
|
332
|
423
|
521
|
548
|
640
|
771
|
744
|
651
|
|
Additional Paid In Capital |
28
|
28
|
339
|
282
|
291
|
288
|
275
|
280
|
875
|
781
|
|
Treasury Stock |
0
|
0
|
0
|
46
|
33
|
76
|
72
|
72
|
72
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
11
|
4
|
|
Total Equity |
277
N/A
|
347
+25%
|
778
+124%
|
877
+13%
|
997
+14%
|
980
-2%
|
1 061
+8%
|
1 194
+13%
|
1 886
+58%
|
1 920
+2%
|
|
Total Liabilities & Equity |
496
N/A
|
581
+17%
|
951
+64%
|
1 239
+30%
|
1 523
+23%
|
1 614
+6%
|
2 453
+52%
|
2 990
+22%
|
3 612
+21%
|
4 087
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
160
|
160
|
213
|
216
|
218
|
218
|
213
|
213
|
482
|
491
|