Changzhou Tenglong Auto Parts Co Ltd
SSE:603158

Watchlist Manager
Changzhou Tenglong Auto Parts Co Ltd Logo
Changzhou Tenglong Auto Parts Co Ltd
SSE:603158
Watchlist
Price: 10.6 CNY -1.85% Market Closed
Market Cap: 5.2B CNY

Intrinsic Value

The intrinsic value of one Changzhou Tenglong Auto Parts Co Ltd stock under the Base Case scenario is 8.52 CNY. Compared to the current market price of 10.6 CNY, Changzhou Tenglong Auto Parts Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.52 CNY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Changzhou Tenglong Auto Parts Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Changzhou Tenglong Auto Parts Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Changzhou Tenglong Auto Parts Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Changzhou Tenglong Auto Parts Co Ltd.

Explain Valuation
Compare Changzhou Tenglong Auto Parts Co Ltd to

Fundamental Analysis

Changzhou Tenglong Auto Parts Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Changzhou Tenglong Auto Parts Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Changzhou Tenglong Auto Parts Co Ltd

Current Assets 3.1B
Receivables 1.3B
Other Current Assets 1.8B
Non-Current Assets 1.9B
Long-Term Investments 192m
PP&E 1.2B
Intangibles 318m
Other Non-Current Assets 129m
Current Liabilities 2.3B
Accounts Payable 1.1B
Accrued Liabilities 49m
Short-Term Debt 916m
Other Current Liabilities 266m
Non-Current Liabilities 384m
Long-Term Debt 60m
Other Non-Current Liabilities 324m
Efficiency

Free Cash Flow Analysis
Changzhou Tenglong Auto Parts Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Changzhou Tenglong Auto Parts Co Ltd

Revenue
4B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
706m CNY
Operating Expenses
-450.1m CNY
Operating Income
255.8m CNY
Other Expenses
-99.6m CNY
Net Income
156.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changzhou Tenglong Auto Parts Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
ROE is Increasing
Declining Net Margin
48/100
Profitability
Score

Changzhou Tenglong Auto Parts Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changzhou Tenglong Auto Parts Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
58/100
Solvency
Score

Changzhou Tenglong Auto Parts Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changzhou Tenglong Auto Parts Co Ltd

There are no price targets for Changzhou Tenglong Auto Parts Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Changzhou Tenglong Auto Parts Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Changzhou Tenglong Auto Parts Co Ltd stock?

The intrinsic value of one Changzhou Tenglong Auto Parts Co Ltd stock under the Base Case scenario is 8.52 CNY.

Is Changzhou Tenglong Auto Parts Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.6 CNY, Changzhou Tenglong Auto Parts Co Ltd is Overvalued by 20%.

Back to Top